Tokyo - Delayed Quote JPY
Prodelight Co.,Ltd. (5580.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
8/31/2023
8/31/2022
8/31/2021
Total Revenue
2,120,904.00
2,008,319.00
1,777,101.00
1,599,193.00
Cost of Revenue
1,119,573.00
1,044,794.00
920,117.00
836,982.00
Gross Profit
1,001,331.00
963,525.00
856,984.00
762,210.00
Operating Expense
872,870.00
834,136.00
746,294.00
669,886.00
Operating Income
128,461.00
129,389.00
110,690.00
92,324.00
Net Non Operating Interest Income Expense
-1,579.00
-2,956.00
-3,801.00
-4,578.00
Pretax Income
118,432.00
126,498.00
112,535.00
82,609.00
Tax Provision
28,264.00
35,916.00
30,685.00
19,530.00
Net Income Common Stockholders
90,167.00
90,581.00
81,850.00
63,078.00
Diluted NI Available to Com Stockholders
90,167.00
90,581.00
81,850.00
63,078.00
Basic EPS
54.58
62.63
57.98
44.68
Diluted EPS
52.78
62.63
57.98
40.39
Basic Average Shares
1,612.09
1,446.19
1,411.65
1,411.65
Diluted Average Shares
1,632.85
1,446.19
1,411.65
1,561.65
Total Operating Income as Reported
128,461.00
129,389.00
110,689.00
94,072.00
Total Expenses
1,992,443.00
1,878,930.00
1,666,411.00
1,506,868.00
Net Income from Continuing & Discontinued Operation
90,167.00
90,581.00
81,850.00
63,078.00
Normalized Income
91,267.91
82,175.00
83,450.85
67,165.47
Interest Income
12.00
4.00
7.00
9.00
Interest Expense
1,591.00
2,960.00
3,808.00
4,587.00
Net Interest Income
-1,579.00
-2,956.00
-3,801.00
-4,578.00
EBIT
120,023.00
129,458.00
116,343.00
87,196.00
EBITDA
120,023.00
157,171.00
142,010.00
112,194.00
Reconciled Cost of Revenue
1,119,573.00
1,044,794.00
920,117.00
836,982.00
Reconciled Depreciation
--
27,713.00
25,667.00
24,998.00
Net Income from Continuing Operation Net Minority Interest
90,167.00
90,581.00
81,850.00
63,078.00
Total Unusual Items Excluding Goodwill
-1,446.00
11,739.00
-2,201.00
-5,353.00
Total Unusual Items
-1,446.00
11,739.00
-2,201.00
-5,353.00
Normalized EBITDA
121,469.00
145,432.00
144,211.00
117,547.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-345.09
3,333.00
-600.15
-1,265.53
8/31/2021 - 6/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade