Berlin - Delayed Quote EUR
Danimer Scientific Inc (6CU.BE)
At close: 9:48 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
39,745.0000
46,684.0000
53,218.0000
58,749.0000
47,333.0000
Cost of Revenue
67,068.0000
73,644.0000
63,632.0000
57,865.0000
35,876.0000
Gross Profit
-27,323.0000
-26,960.0000
-10,414.0000
884.0000
11,457.0000
Operating Expense
71,970.0000
98,225.0000
113,528.0000
100,274.0000
27,194.0000
Operating Income
-99,293.0000
-125,185.0000
-123,942.0000
-99,390.0000
-15,737.0000
Net Non Operating Interest Income Expense
-35,003.0000
-29,641.0000
-1,723.0000
-763.0000
-2,080.0000
Other Income Expense
5,253.0000
-328.0000
-54,903.0000
26,813.0000
8,964.0000
Pretax Income
-129,043.0000
-155,154.0000
-180,568.0000
-73,340.0000
-8,853.0000
Tax Provision
474.0000
319.0000
-810.0000
-13,233.0000
--
Net Income Common Stockholders
-129,517.0000
-155,473.0000
-179,758.0000
-60,107.0000
-8,853.0000
Diluted NI Available to Com Stockholders
-129,517.0000
-155,473.0000
-179,758.0000
-60,107.0000
-8,853.0000
Basic EPS
-1.23
-1.52
-1.78
-0.65
-0.15
Diluted EPS
-1.23
-1.52
-1.78
-0.65
-0.15
Basic Average Shares
106,100.3500
102,001.8120
101,095.3410
93,078.0040
84,535.6400
Diluted Average Shares
106,100.3500
102,001.8120
101,095.3410
93,078.0040
84,535.6400
Total Operating Income as Reported
-100,122.0000
-125,619.0000
-187,434.0000
-99,472.0000
-15,728.0000
Total Expenses
139,038.0000
171,869.0000
177,160.0000
158,139.0000
63,070.0000
Net Income from Continuing & Discontinued Operation
-129,517.0000
-155,473.0000
-179,758.0000
-60,107.0000
-8,853.0000
Normalized Income
-133,666.0800
-155,213.0900
-124,381.5296
-82,118.0949
-17,848.0000
Interest Income
--
--
--
--
347.0000
Interest Expense
--
--
--
--
1,427.0000
Net Interest Income
-35,003.0000
-29,641.0000
-1,723.0000
-763.0000
-2,080.0000
EBIT
-93,712.0000
-125,185.0000
-123,942.0000
-99,390.0000
-15,737.0000
EBITDA
-64,283.0000
-96,127.0000
-103,856.0000
-88,756.0000
-10,614.0000
Reconciled Cost of Revenue
67,068.0000
73,644.0000
63,632.0000
57,865.0000
35,876.0000
Reconciled Depreciation
29,429.0000
29,058.0000
20,086.0000
10,634.0000
5,123.0000
Net Income from Continuing Operation Net Minority Interest
-129,517.0000
-155,473.0000
-179,758.0000
-60,107.0000
-8,853.0000
Total Unusual Items Excluding Goodwill
5,252.0000
-329.0000
-55,626.0000
26,857.0000
8,995.0000
Total Unusual Items
5,252.0000
-329.0000
-55,626.0000
26,857.0000
8,995.0000
Normalized EBITDA
-69,535.0000
-95,798.0000
-48,230.0000
-115,613.0000
-19,609.0000
Tax Rate for Calcs
0.0002
0.0002
0.0000
0.0002
--
Tax Effect of Unusual Items
1,102.9200
-69.0900
-249.5296
4,845.9051
--
12/31/2020 - 12/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade