Tokyo - Delayed Quote JPY
YONEX Co., Ltd. (7906.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
116,442,000.00
116,442,000.00
107,019,000.00
74,485,000.00
51,554,082.00
Cost of Revenue
64,830,000.00
64,830,000.00
61,113,000.00
41,089,000.00
30,270,521.00
Gross Profit
51,611,000.00
51,611,000.00
45,905,000.00
33,395,000.00
21,283,560.00
Operating Expense
39,993,000.00
39,993,000.00
35,835,000.00
26,652,000.00
20,251,172.00
Operating Income
11,618,000.00
11,618,000.00
10,070,000.00
6,743,000.00
1,032,388.00
Net Non Operating Interest Income Expense
5,000.00
5,000.00
45,000.00
23,000.00
-7,279.00
Pretax Income
12,710,000.00
12,710,000.00
10,323,000.00
7,821,000.00
2,108,498.00
Tax Provision
3,820,000.00
3,820,000.00
2,953,000.00
2,041,000.00
1,006,399.00
Net Income Common Stockholders
8,859,000.00
8,859,000.00
7,331,000.00
5,780,000.00
1,102,099.00
Diluted NI Available to Com Stockholders
8,859,000.00
8,859,000.00
7,331,000.00
5,780,000.00
1,102,099.00
Basic EPS
79.85
102.45
84.05
66.11
12.59
Diluted EPS
79.85
102.45
84.05
66.11
12.59
Basic Average Shares
86,635.01
86,474.49
87,234.17
87,437.00
87,549.00
Diluted Average Shares
86,635.01
86,474.49
87,234.17
87,437.00
87,549.00
Total Operating Income as Reported
11,611,000.00
11,611,000.00
10,063,000.00
6,738,000.00
1,032,384.00
Total Expenses
104,823,000.00
104,823,000.00
96,948,000.00
67,741,000.00
50,521,693.00
Net Income from Continuing & Discontinued Operation
8,859,000.00
8,859,000.00
7,331,000.00
5,780,000.00
1,102,099.00
Normalized Income
8,476,647.00
8,476,647.00
7,046,114.00
5,354,336.00
904,025.34
Interest Income
97,000.00
97,000.00
101,000.00
50,000.00
28,438.00
Interest Expense
92,000.00
92,000.00
56,000.00
27,000.00
35,717.00
Net Interest Income
5,000.00
5,000.00
45,000.00
23,000.00
-7,279.00
EBIT
12,802,000.00
12,802,000.00
10,379,000.00
7,848,000.00
2,144,215.00
EBITDA
15,522,000.00
15,522,000.00
12,413,000.00
9,509,000.00
3,739,732.00
Reconciled Cost of Revenue
64,830,000.00
64,830,000.00
61,113,000.00
41,089,000.00
30,270,521.00
Reconciled Depreciation
2,720,000.00
2,720,000.00
2,034,000.00
1,661,000.00
1,595,517.00
Net Income from Continuing Operation Net Minority Interest
8,859,000.00
8,859,000.00
7,331,000.00
5,780,000.00
1,102,099.00
Total Unusual Items Excluding Goodwill
547,000.00
547,000.00
399,000.00
576,000.00
285,491.00
Total Unusual Items
547,000.00
547,000.00
399,000.00
576,000.00
285,491.00
Normalized EBITDA
14,975,000.00
14,975,000.00
12,014,000.00
8,933,000.00
3,454,241.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
164,647.00
164,647.00
114,114.00
150,336.00
87,417.34
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade