Tokyo - Delayed Quote JPY

Shin-Etsu Polymer Co.,Ltd. (7970.T)

Compare
1,516.00 +16.00 (+1.07%)
At close: 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
104,379,000.00
104,379,000.00
108,278,000.00
92,640,000.00
76,904,000.00
Cost of Revenue
73,223,000.00
73,223,000.00
74,546,000.00
63,499,000.00
52,922,000.00
Gross Profit
31,155,000.00
31,155,000.00
33,731,000.00
29,140,000.00
23,981,000.00
Operating Expense
20,104,000.00
20,104,000.00
20,982,000.00
19,408,000.00
16,764,000.00
Operating Income
11,051,000.00
11,051,000.00
12,749,000.00
9,732,000.00
7,217,000.00
Net Non Operating Interest Income Expense
130,000.00
130,000.00
97,000.00
80,000.00
162,000.00
Pretax Income
11,778,000.00
11,778,000.00
11,373,000.00
9,413,000.00
6,402,000.00
Tax Provision
3,103,000.00
3,103,000.00
2,843,000.00
3,105,000.00
1,865,000.00
Net Income Common Stockholders
8,674,000.00
8,674,000.00
8,529,000.00
6,308,000.00
4,536,000.00
Diluted NI Available to Com Stockholders
8,674,000.00
8,674,000.00
8,529,000.00
6,308,000.00
4,536,000.00
Basic EPS
107.31
107.31
105.68
78.15
56.09
Diluted EPS
106.62
106.62
105.11
77.89
55.98
Basic Average Shares
80,831.24
80,839.00
80,712.00
80,723.00
80,888.00
Diluted Average Shares
81,354.34
81,354.34
81,143.56
80,986.01
81,028.94
Total Operating Income as Reported
11,050,000.00
11,050,000.00
12,749,000.00
9,732,000.00
7,217,000.00
Total Expenses
93,327,000.00
93,327,000.00
95,528,000.00
82,907,000.00
69,686,000.00
Net Income from Continuing & Discontinued Operation
8,674,000.00
8,674,000.00
8,529,000.00
6,308,000.00
4,536,000.00
Normalized Income
8,449,520.00
8,449,520.00
9,888,750.00
6,841,320.00
5,188,280.00
Interest Income
163,000.00
163,000.00
131,000.00
105,000.00
189,000.00
Interest Expense
33,000.00
33,000.00
34,000.00
25,000.00
27,000.00
Net Interest Income
130,000.00
130,000.00
97,000.00
80,000.00
162,000.00
EBIT
11,811,000.00
11,811,000.00
11,407,000.00
9,438,000.00
6,429,000.00
EBITDA
16,474,000.00
16,474,000.00
15,548,000.00
13,228,000.00
9,940,000.00
Reconciled Cost of Revenue
73,223,000.00
73,223,000.00
74,546,000.00
63,499,000.00
52,922,000.00
Reconciled Depreciation
4,663,000.00
4,663,000.00
4,141,000.00
3,790,000.00
3,511,000.00
Net Income from Continuing Operation Net Minority Interest
8,674,000.00
8,674,000.00
8,529,000.00
6,308,000.00
4,536,000.00
Total Unusual Items Excluding Goodwill
305,000.00
305,000.00
-1,813,000.00
-796,000.00
-920,000.00
Total Unusual Items
305,000.00
305,000.00
-1,813,000.00
-796,000.00
-920,000.00
Normalized EBITDA
16,169,000.00
16,169,000.00
17,361,000.00
14,024,000.00
10,860,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
80,520.00
80,520.00
-453,250.00
-262,680.00
-267,720.00
3/31/2021 - 1/1/2001

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade