Tokyo - Delayed Quote JPY

METAWATER Co., Ltd. (9551.T)

Compare
1,793.00 +1.00 (+0.06%)
At close: October 25 at 3:15 PM GMT+9
Currency in JPY All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
165,561,000.00
165,561,000.00
150,716,000.00
135,557,000.00
133,355,000.00
Cost of Revenue
131,158,000.00
131,158,000.00
120,428,000.00
107,065,000.00
103,736,000.00
Gross Profit
34,403,000.00
34,403,000.00
30,287,000.00
28,491,000.00
29,619,000.00
Operating Expense
24,499,000.00
24,499,000.00
21,598,000.00
20,344,000.00
18,755,000.00
Operating Income
9,904,000.00
9,904,000.00
8,689,000.00
8,147,000.00
10,864,000.00
Net Non Operating Interest Income Expense
-80,000.00
-80,000.00
-90,000.00
-17,000.00
1,000.00
Pretax Income
10,490,000.00
10,490,000.00
9,068,000.00
8,751,000.00
11,053,000.00
Tax Provision
3,124,000.00
3,124,000.00
2,572,000.00
2,853,000.00
4,492,000.00
Net Income Common Stockholders
6,875,000.00
6,875,000.00
6,252,000.00
6,245,000.00
6,542,000.00
Diluted NI Available to Com Stockholders
6,875,000.00
6,875,000.00
6,252,000.00
6,245,000.00
6,542,000.00
Basic EPS
157.67
157.67
143.48
143.39
150.50
Diluted EPS
157.67
157.67
143.48
143.39
150.50
Basic Average Shares
43,607.72
43,607.72
43,582.00
43,554.13
43,468.40
Diluted Average Shares
43,615.54
43,607.72
43,582.00
43,554.13
43,468.40
Total Operating Income as Reported
9,903,000.00
9,903,000.00
8,688,000.00
8,146,000.00
10,863,000.00
Total Expenses
155,657,000.00
155,657,000.00
142,026,000.00
127,409,000.00
122,491,000.00
Net Income from Continuing & Discontinued Operation
6,875,000.00
6,875,000.00
6,252,000.00
6,245,000.00
6,542,000.00
Normalized Income
6,819,463.00
6,819,463.00
6,448,458.00
6,301,616.00
6,609,992.40
Interest Income
153,000.00
153,000.00
130,000.00
141,000.00
154,000.00
Interest Expense
233,000.00
233,000.00
220,000.00
158,000.00
153,000.00
Net Interest Income
-80,000.00
-80,000.00
-90,000.00
-17,000.00
1,000.00
EBIT
10,723,000.00
10,723,000.00
9,288,000.00
8,909,000.00
11,206,000.00
EBITDA
13,167,000.00
13,167,000.00
11,195,000.00
10,620,000.00
12,646,000.00
Reconciled Cost of Revenue
131,158,000.00
131,158,000.00
120,428,000.00
107,065,000.00
103,736,000.00
Reconciled Depreciation
2,444,000.00
2,444,000.00
1,907,000.00
1,711,000.00
1,440,000.00
Net Income from Continuing Operation Net Minority Interest
6,875,000.00
6,875,000.00
6,252,000.00
6,245,000.00
6,542,000.00
Total Unusual Items Excluding Goodwill
79,000.00
79,000.00
-274,000.00
-84,000.00
-98,000.00
Total Unusual Items
79,000.00
79,000.00
-274,000.00
-84,000.00
-98,000.00
Normalized EBITDA
13,088,000.00
13,088,000.00
11,469,000.00
10,704,000.00
12,744,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
23,463.00
23,463.00
-77,542.00
-27,384.00
-30,007.60
3/31/2021 - 12/19/2014

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade