OTC Markets EXMKT - Delayed Quote USD
Cazoo Group Ltd (CZOOF)
At close: October 28 at 4:00 PM EDT
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,083,933.0000
1,248,591.0000
655,423.0000
162,208.0000
1,176.0000
Cost of Revenue
1,046,556.0000
1,228,324.0000
632,114.0000
165,082.0000
2,246.0000
Gross Profit
37,377.0000
20,267.0000
23,309.0000
-2,874.0000
-1,070.0000
Operating Expense
488,809.0000
681,781.0000
296,965.0000
96,161.0000
16,608.0000
Operating Income
-451,432.0000
-661,514.0000
-273,656.0000
-99,035.0000
-17,678.0000
Net Non Operating Interest Income Expense
-61,972.0000
-51,228.0000
-4,431.0000
-812.0000
-286.0000
Other Income Expense
43,673.0000
187,268.0000
-253,366.0000
--
--
Pretax Income
-469,731.0000
-525,474.0000
-531,454.0000
-99,847.0000
-17,964.0000
Tax Provision
-1,033.0000
-7,352.0000
-2,162.0000
-969.0000
--
Net Income Common Stockholders
-612,810.0000
-703,884.0000
-543,509.0000
-102,687.0000
-17,964.0000
Diluted NI Available to Com Stockholders
-612,810.0000
-703,884.0000
-543,509.0000
-102,687.0000
-17,964.0000
Basic EPS
-1.60k
-1.83k
-0.86
-0.16
-0.03
Diluted EPS
-1.60k
-1.83k
-0.86
-0.16
-0.03
Basic Average Shares
383.7820
384.3980
640,980.0310
640,979.6400
640,979.6400
Diluted Average Shares
383.7820
384.3980
640,980.0310
640,979.6400
640,979.6400
Total Operating Income as Reported
-458,400.0000
-668,482.0000
-312,883.0000
-99,035.0000
-17,678.0000
Total Expenses
1,535,365.0000
1,910,105.0000
929,079.0000
261,243.0000
18,854.0000
Net Income from Continuing & Discontinued Operation
-612,810.0000
-703,884.0000
-543,509.0000
-102,687.0000
-17,964.0000
Normalized Income
-512,274.9574
-702,769.9002
-516,787.0789
-98,878.0000
-17,964.0000
Interest Income
4,211.0000
2,111.0000
232.0000
486.0000
170.0000
Interest Expense
66,183.0000
53,339.0000
4,663.0000
1,298.0000
456.0000
Net Interest Income
-61,972.0000
-51,228.0000
-4,431.0000
-812.0000
-286.0000
EBIT
-403,548.0000
-472,135.0000
-526,791.0000
-98,549.0000
-17,508.0000
EBITDA
-150,143.0000
-91,993.0000
-462,005.0000
-85,429.0000
-16,727.0000
Reconciled Cost of Revenue
1,046,556.0000
1,201,791.0000
624,469.0000
165,082.0000
2,246.0000
Reconciled Depreciation
253,405.0000
380,142.0000
64,786.0000
13,120.0000
781.0000
Net Income from Continuing Operation Net Minority Interest
-468,698.0000
-518,122.0000
-529,292.0000
-98,878.0000
-17,964.0000
Total Unusual Items Excluding Goodwill
43,673.0000
187,268.0000
-12,556.0000
--
--
Total Unusual Items
43,673.0000
187,268.0000
-12,556.0000
--
--
Normalized EBITDA
-193,816.0000
-279,261.0000
-449,449.0000
-85,429.0000
-16,727.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
--
Tax Effect of Unusual Items
96.0426
2,620.0998
-51.0789
--
--
12/31/2019 - 12/18/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade