NYSE - Nasdaq Real Time Price USD
New Oriental Education & Technology Group Inc. (EDU)
At close: November 21 at 4:00 PM EST
After hours: 7:54 PM EST
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
4,648,981.00
4,313,586.00
2,997,760.00
3,105,246.00
4,276,539.00
Cost of Revenue
2,193,263.00
2,050,960.00
1,409,438.00
1,754,291.00
2,036,875.00
Gross Profit
2,455,718.00
2,262,626.00
1,588,322.00
1,350,955.00
2,239,664.00
Operating Expense
2,017,267.00
1,912,201.00
1,398,276.00
2,333,468.00
2,090,604.00
Operating Income
438,451.00
350,425.00
190,046.00
-982,513.00
149,060.00
Net Non Operating Interest Income Expense
--
153,291.00
113,746.00
119,492.00
134,764.00
Other Income Expense
-24,677.00
-9,875.00
4,739.00
-169,477.00
31,153.00
Pretax Income
567,065.00
493,841.00
308,531.00
-1,032,498.00
314,977.00
Tax Provision
124,711.00
109,690.00
66,066.00
136,312.00
83,588.00
Earnings from Equity Interest Net of Tax
-50,227.00
-58,933.00
-7,102.00
-51,466.00
-1,368.00
Net Income Common Stockholders
389,635.00
309,591.00
177,341.00
-1,187,721.00
334,414.00
Diluted NI Available to Com Stockholders
389,635.00
309,591.00
177,341.00
-1,187,721.00
334,414.00
Basic EPS
2.40
1.90
1.10
-7.00
2.00
Diluted EPS
2.30
1.80
1.00
-7.00
2.00
Basic Average Shares
165,296.32
165,359.74
167,826.46
169,641.92
164,546.34
Diluted Average Shares
166,792.88
166,950.00
168,563.20
169,641.92
165,198.24
Total Operating Income as Reported
438,451.00
350,425.00
190,046.00
-982,513.00
117,266.00
Total Expenses
4,210,530.00
3,963,161.00
2,807,714.00
4,087,759.00
4,127,479.00
Net Income from Continuing & Discontinued Operation
389,635.00
309,591.00
177,341.00
-1,187,721.00
334,414.00
Normalized Income
413,004.53
317,989.81
183,745.05
-1,036,305.00
387,519.82
Interest Income
--
153,589.00
114,453.00
123,542.00
141,511.00
Interest Expense
--
298.00
707.00
4,050.00
6,747.00
Net Interest Income
--
153,291.00
113,746.00
119,492.00
134,764.00
EBIT
582,165.00
494,139.00
309,238.00
-1,028,448.00
321,724.00
EBITDA
582,165.00
600,959.00
431,941.00
-834,019.00
552,167.00
Reconciled Cost of Revenue
2,193,263.00
2,050,960.00
1,409,438.00
1,754,291.00
2,036,875.00
Reconciled Depreciation
--
106,820.00
122,703.00
194,429.00
230,443.00
Net Income from Continuing Operation Net Minority Interest
389,635.00
309,591.00
177,341.00
-1,187,721.00
334,414.00
Total Unusual Items Excluding Goodwill
-29,958.00
-10,797.00
-8,149.00
-201,888.00
-72,290.00
Total Unusual Items
-29,958.00
-10,797.00
-8,149.00
-201,888.00
-72,290.00
Normalized EBITDA
612,123.00
611,756.00
440,090.00
-632,131.00
624,457.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-6,588.47
-2,398.19
-1,744.95
-50,472.00
-19,184.18
5/31/2021 - 9/15/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TAL TAL Education Group
9.81
-3.16%
GOTU Gaotu Techedu Inc.
2.6100
+0.38%
DAO Youdao, Inc.
5.21
-0.95%
ATGE Adtalem Global Education Inc.
88.82
+1.75%
CHGG Chegg, Inc.
1.8000
+4.05%
COUR Coursera, Inc.
6.98
+0.29%
YQ 17 Education & Technology Group Inc.
1.9000
+3.83%
LRN Stride, Inc.
103.41
+0.59%
UDMY Udemy, Inc.
7.55
0.00%
APEI American Public Education, Inc.
19.61
+2.56%