BSE - Delayed Quote INR
Epigral Limited (EPIGRAL.BO)
At close: October 25 at 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,901,418.00
18,938,318.00
21,694,416.00
15,497,332.00
8,259,373.00
Cost of Revenue
13,187,412.00
12,209,412.00
12,904,288.00
8,748,637.00
4,124,969.00
Gross Profit
7,714,006.00
6,728,906.00
8,790,128.00
6,748,695.00
4,134,404.00
Operating Expense
3,351,416.00
3,151,916.00
2,990,138.00
2,510,937.00
2,256,581.00
Operating Income
4,362,590.00
3,576,990.00
5,799,990.00
4,237,758.00
1,877,823.00
Net Non Operating Interest Income Expense
-588,999.00
-629,799.00
-494,321.00
-322,894.00
-309,567.00
Pretax Income
3,743,000.00
2,907,500.00
5,224,589.00
3,834,224.00
1,608,576.00
Tax Provision
1,240,741.00
948,841.00
1,691,683.00
1,306,356.00
600,186.00
Net Income Common Stockholders
2,502,259.00
1,958,659.00
3,532,906.00
2,527,868.00
1,008,390.00
Diluted NI Available to Com Stockholders
2,502,259.00
1,958,659.00
3,532,906.00
2,527,868.00
1,008,390.00
Basic EPS
60.23
47.14
85.03
60.84
24.27
Diluted EPS
60.23
47.14
85.03
60.84
17.26
Basic Average Shares
41,543.50
41,550.16
41,550.16
41,550.16
41,552.67
Diluted Average Shares
41,543.50
41,550.16
41,550.16
41,550.16
58,426.26
Rent Expense Supplemental
--
122,151.00
19,523.00
350.00
299.00
Total Expenses
16,538,828.00
15,361,328.00
15,894,426.00
11,259,574.00
6,381,550.00
Net Income from Continuing & Discontinued Operation
2,502,259.00
1,958,659.00
3,532,906.00
2,527,868.00
1,008,390.00
Normalized Income
2,524,852.87
1,981,424.66
3,517,857.85
2,521,317.85
968,559.28
Interest Income
--
983.00
8,427.00
1,593.00
1,480.00
Interest Expense
582,537.00
623,337.00
497,904.00
319,054.00
309,011.00
Net Interest Income
-588,999.00
-629,799.00
-494,321.00
-322,894.00
-309,567.00
EBIT
4,325,537.00
3,530,837.00
5,722,493.00
4,153,278.00
1,917,587.00
EBITDA
5,587,675.00
4,766,475.00
6,812,026.00
5,012,334.00
2,653,035.00
Reconciled Cost of Revenue
13,187,412.00
12,209,412.00
12,904,288.00
8,748,637.00
4,124,969.00
Reconciled Depreciation
1,262,138.00
1,235,638.00
1,089,533.00
859,056.00
735,448.00
Net Income from Continuing Operation Net Minority Interest
2,502,259.00
1,958,659.00
3,532,906.00
2,527,868.00
1,008,390.00
Total Unusual Items Excluding Goodwill
-33,797.00
-33,797.00
22,254.00
9,935.00
63,536.00
Total Unusual Items
-33,797.00
-33,797.00
22,254.00
9,935.00
63,536.00
Normalized EBITDA
5,621,472.00
4,800,272.00
6,789,772.00
5,002,399.00
2,589,499.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-11,203.13
-11,031.34
7,205.85
3,384.85
23,705.28
3/31/2021 - 8/18/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade