NasdaqGS - Delayed Quote USD StockStory Top Pick

JFrog Ltd. (FROG)

Compare
30.73 +0.44 (+1.45%)
At close: October 18 at 4:00 PM EDT
30.14 -0.59 (-1.92%)
After hours: October 18 at 7:44 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
389,250.00
349,886.00
280,040.00
206,683.00
150,827.00
Cost of Revenue
82,670.00
77,043.00
62,287.00
41,823.00
28,451.00
Gross Profit
306,580.00
272,843.00
217,753.00
164,860.00
122,376.00
Operating Expense
375,771.00
348,391.00
307,593.00
233,229.00
136,568.00
Operating Income
-69,191.00
-75,548.00
-89,840.00
-68,369.00
-14,192.00
Net Non Operating Interest Income Expense
26,129.00
21,032.00
5,094.00
744.00
2,045.00
Pretax Income
-43,062.00
-54,516.00
-84,746.00
-67,625.00
-12,147.00
Tax Provision
5,011.00
6,740.00
5,438.00
-3,422.00
-2,742.00
Net Income Common Stockholders
-48,073.00
-61,256.00
-90,184.00
-64,203.00
-9,405.00
Diluted NI Available to Com Stockholders
-48,073.00
-61,256.00
-90,184.00
-64,203.00
-9,405.00
Basic EPS
-0.44
-0.59
-0.91
-0.68
-0.20
Diluted EPS
-0.44
-0.59
-0.91
-0.68
-0.20
Basic Average Shares
106,365.27
103,318.00
99,244.00
94,783.00
46,488.00
Diluted Average Shares
106,365.27
103,318.00
99,244.00
94,783.00
46,488.00
Total Operating Income as Reported
-69,191.00
-75,548.00
-89,840.00
-68,369.00
-14,192.00
Total Expenses
458,441.00
425,434.00
369,880.00
275,052.00
165,019.00
Net Income from Continuing & Discontinued Operation
-48,073.00
-61,256.00
-90,184.00
-64,203.00
-9,405.00
Normalized Income
-48,073.00
-61,256.00
-90,184.00
-64,203.00
-9,405.00
Interest Income
26,129.00
21,032.00
5,094.00
744.00
2,045.00
Net Interest Income
26,129.00
21,032.00
5,094.00
744.00
2,045.00
EBIT
-69,191.00
-75,548.00
-89,840.00
-68,369.00
-14,192.00
EBITDA
-53,938.00
-60,245.00
-75,185.00
-59,623.00
-10,532.00
Reconciled Cost of Revenue
82,670.00
77,043.00
62,287.00
41,823.00
28,451.00
Reconciled Depreciation
15,253.00
15,303.00
14,655.00
8,746.00
3,660.00
Net Income from Continuing Operation Net Minority Interest
-48,073.00
-61,256.00
-90,184.00
-64,203.00
-9,405.00
Total Unusual Items Excluding Goodwill
-740.00
--
--
--
--
Total Unusual Items
-740.00
--
--
--
--
Normalized EBITDA
-53,938.00
-60,245.00
-75,185.00
-59,623.00
-10,532.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
12/31/2020 - 9/16/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers