BSE - Delayed Quote INR
JSW Infrastructure Limited (JSWINFRA.BO)
At close: 3:55 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
38,555,500.00
37,238,800.00
31,552,300.00
22,473,010.00
15,783,250.00
Cost of Revenue
12,843,500.00
12,608,900.00
11,738,700.00
6,926,640.00
5,128,570.00
Gross Profit
25,712,000.00
24,629,900.00
19,813,600.00
15,546,370.00
10,654,680.00
Operating Expense
10,006,000.00
9,158,500.00
7,330,700.00
7,569,870.00
5,146,410.00
Operating Income
15,706,000.00
15,471,400.00
12,482,900.00
7,976,500.00
5,508,270.00
Net Non Operating Interest Income Expense
-1,017,900.00
-991,800.00
-1,618,500.00
-2,740,420.00
-1,875,790.00
Pretax Income
14,441,800.00
14,650,300.00
8,110,000.00
4,259,830.00
3,926,200.00
Tax Provision
3,091,400.00
3,043,400.00
614,800.00
955,460.00
1,079,950.00
Net Income Common Stockholders
11,274,600.00
11,559,100.00
7,398,400.00
3,279,460.00
2,913,840.00
Diluted NI Available to Com Stockholders
11,274,600.00
11,559,100.00
7,398,400.00
3,279,460.00
2,913,840.00
Basic EPS
5.50
6.01
4.12
1.56
1.39
Diluted EPS
5.50
5.88
4.01
1.56
1.39
Basic Average Shares
2,051,510.82
1,921,771.10
1,797,874.32
2,100,001.57
2,100,001.57
Diluted Average Shares
2,051,510.82
1,966,950.11
2,100,001.57
2,100,001.57
2,100,001.57
Rent Expense Supplemental
--
349,500.00
322,500.00
385,090.00
149,350.00
Total Expenses
22,849,500.00
21,767,400.00
19,069,400.00
14,496,510.00
10,274,980.00
Net Income from Continuing & Discontinued Operation
11,274,600.00
11,559,100.00
7,398,400.00
3,279,460.00
2,913,840.00
Normalized Income
12,145,422.42
11,680,474.79
10,280,586.28
3,616,426.11
2,883,240.38
Interest Income
--
1,899,800.00
1,200,200.00
739,490.00
646,330.00
Interest Expense
2,755,700.00
2,729,600.00
2,687,200.00
2,879,880.00
2,451,890.00
Net Interest Income
-1,017,900.00
-991,800.00
-1,618,500.00
-2,740,420.00
-1,875,790.00
EBIT
17,197,500.00
17,379,900.00
10,797,200.00
7,139,710.00
6,378,090.00
EBITDA
17,197,500.00
21,744,700.00
14,709,500.00
10,388,320.00
9,084,640.00
Reconciled Cost of Revenue
12,843,500.00
12,608,900.00
11,738,700.00
6,926,640.00
5,128,570.00
Reconciled Depreciation
--
4,364,800.00
3,912,300.00
3,248,610.00
2,706,550.00
Net Income from Continuing Operation Net Minority Interest
11,274,600.00
11,559,100.00
7,398,400.00
3,279,460.00
2,913,840.00
Total Unusual Items Excluding Goodwill
-1,108,000.00
-153,200.00
-3,118,600.00
-434,400.00
42,210.00
Total Unusual Items
-1,108,000.00
-153,200.00
-3,118,600.00
-434,400.00
42,210.00
Normalized EBITDA
18,305,500.00
21,897,900.00
17,828,100.00
10,822,720.00
9,042,430.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-237,177.58
-31,825.21
-236,413.72
-97,433.89
11,610.38
3/31/2021 - 10/20/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade