Copenhagen - Free Realtime Quote DKK

A.P. M?ller - M?rsk A/S (MAERSK-B.CO)

Compare
10,425.00 +90.00 (+0.87%)
As of 1:13 PM GMT+2. Market Open.
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
48,996,000.00
51,065,000.00
81,529,000.00
61,787,000.00
39,740,000.00
--
Cost of Revenue
--
47,191,000.00
50,210,000.00
41,974,000.00
35,695,000.00
--
Gross Profit
--
3,874,000.00
31,319,000.00
19,813,000.00
4,045,000.00
--
Operating Expense
--
840,000.00
638,000.00
692,000.00
332,000.00
--
Operating Income
--
3,034,000.00
30,681,000.00
19,121,000.00
3,713,000.00
--
Net Non Operating Interest Income Expense
--
497,000.00
-330,000.00
-753,000.00
-769,000.00
--
Pretax Income
1,559,000.00
4,362,000.00
30,231,000.00
18,730,000.00
3,307,000.00
--
Tax Provision
420,000.00
454,000.00
910,000.00
697,000.00
407,000.00
--
Net Income Common Stockholders
1,060,000.00
3,822,000.00
29,198,000.00
17,942,000.00
2,850,000.00
--
Diluted NI Available to Com Stockholders
1,060,000.00
3,822,000.00
29,198,000.00
17,942,000.00
2,850,000.00
--
Basic EPS
72.00
227.00
1.60k
941.00
145.00
--
Diluted EPS
72.00
227.00
1.59k
938.00
145.00
--
Basic Average Shares
16,097.48
16,845.18
18,250.24
19,070.07
19,630.76
--
Diluted Average Shares
16,097.48
16,874.04
18,307.76
19,130.32
19,651.62
--
Rent Expense Supplemental
--
1,380,000.00
1,539,000.00
1,617,000.00
1,295,000.00
--
Total Expenses
--
48,031,000.00
50,848,000.00
42,666,000.00
36,027,000.00
--
Net Income from Continuing & Discontinued Operation
1,060,000.00
3,822,000.00
29,198,000.00
17,942,000.00
2,850,000.00
--
Normalized Income
634,792.82
3,300,528.00
29,452,140.00
18,072,968.00
2,585,146.00
--
Interest Income
--
1,202,000.00
436,000.00
52,000.00
63,000.00
--
Interest Expense
--
771,000.00
766,000.00
808,000.00
832,000.00
--
Net Interest Income
--
497,000.00
-330,000.00
-753,000.00
-769,000.00
--
EBIT
--
5,133,000.00
30,997,000.00
19,538,000.00
4,139,000.00
--
EBITDA
--
11,371,000.00
36,957,000.00
24,482,000.00
8,680,000.00
--
Reconciled Cost of Revenue
--
47,191,000.00
50,210,000.00
41,974,000.00
35,695,000.00
--
Reconciled Depreciation
--
6,238,000.00
5,960,000.00
4,944,000.00
4,541,000.00
--
Net Income from Continuing Operation Net Minority Interest
1,060,000.00
3,822,000.00
29,198,000.00
17,942,000.00
2,850,000.00
--
Total Unusual Items Excluding Goodwill
582,000.00
582,000.00
-262,000.00
-136,000.00
302,000.00
--
Total Unusual Items
582,000.00
582,000.00
-262,000.00
-136,000.00
302,000.00
--
Normalized EBITDA
--
10,789,000.00
37,219,000.00
24,618,000.00
8,378,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
156,792.82
60,528.00
-7,860.00
-5,032.00
37,146.00
--
12/31/2019 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers