Stuttgart - Delayed Quote EUR
Frosta AG (NLM.SG)
At close: October 25 at 9:45 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
655,981.00
655,981.00
591,623.00
527,201.00
551,749.00
--
Cost of Revenue
370,911.00
370,911.00
346,853.00
298,176.00
327,592.00
--
Gross Profit
285,070.00
285,070.00
244,770.00
229,025.00
224,157.00
--
Operating Expense
228,610.00
228,610.00
203,160.00
192,185.00
187,144.00
--
Operating Income
56,460.00
56,460.00
41,610.00
36,840.00
37,013.00
--
Net Non Operating Interest Income Expense
-397.00
-397.00
-612.00
-415.00
-512.00
--
Pretax Income
47,546.00
47,546.00
33,913.00
38,159.00
36,688.00
--
Tax Provision
13,497.00
13,497.00
9,608.00
9,525.00
11,604.00
--
Net Income Common Stockholders
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
--
Diluted NI Available to Com Stockholders
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
--
Basic EPS
5.00
--
3.57
4.20
3.68
1.83
Diluted EPS
5.00
--
3.57
4.20
3.68
1.83
Basic Average Shares
6,812.60
--
6,812.60
6,812.60
6,812.60
6,801.80
Diluted Average Shares
6,812.60
--
6,812.60
6,812.60
6,812.60
6,801.80
Total Operating Income as Reported
48,075.00
48,075.00
34,524.00
38,574.00
37,085.00
--
Rent Expense Supplemental
--
--
--
--
--
11,675.00
Total Expenses
599,521.00
599,521.00
550,013.00
490,361.00
514,736.00
--
Net Income from Continuing & Discontinued Operation
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
--
Normalized Income
34,653.70
34,653.70
25,333.16
27,927.14
24,720.27
--
Interest Income
728.00
728.00
44.00
23.00
55.00
--
Interest Expense
1,125.00
1,125.00
656.00
438.00
567.00
--
Net Interest Income
-397.00
-397.00
-612.00
-415.00
-512.00
--
EBIT
48,671.00
48,671.00
34,569.00
38,597.00
37,255.00
--
EBITDA
69,150.00
69,150.00
54,891.00
57,043.00
55,750.00
--
Reconciled Cost of Revenue
370,911.00
370,911.00
346,853.00
298,176.00
327,592.00
--
Reconciled Depreciation
20,479.00
20,479.00
20,322.00
18,446.00
18,495.00
--
Net Income from Continuing Operation Net Minority Interest
34,050.00
34,050.00
24,304.00
28,634.00
25,084.00
--
Total Unusual Items Excluding Goodwill
-843.00
-843.00
-1,436.00
942.00
532.00
--
Total Unusual Items
-843.00
-843.00
-1,436.00
942.00
532.00
--
Normalized EBITDA
69,993.00
69,993.00
56,327.00
56,101.00
55,218.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-239.30
-239.30
-406.84
235.14
168.27
--
12/31/2019 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade