Thailand - Delayed Quote THB
Regional Container Lines Public Company Limited (RCL.BK)
At close: October 25 at 4:37 PM GMT+7
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
29,492,965.79
52,073,670.79
37,979,014.98
17,195,236.62
16,531,034.55
Cost of Revenue
23,737,574.79
26,511,287.79
19,176,239.53
14,360,299.79
15,954,913.41
Gross Profit
5,755,391.00
25,562,383.00
18,802,775.45
2,834,936.84
576,121.14
Operating Expense
1,642,457.62
2,035,069.62
1,688,555.59
1,134,983.22
940,695.01
Operating Income
4,112,933.39
23,527,313.39
17,114,219.86
1,699,953.62
-364,573.86
Net Non Operating Interest Income Expense
124,032.57
-104,698.43
-191,826.33
-267,421.52
-321,122.68
Other Income Expense
551,911.30
1,237,370.30
1,072,789.51
321,352.12
203,467.91
Pretax Income
4,788,877.26
24,659,985.26
17,995,183.04
1,753,884.21
-482,228.63
Tax Provision
100,791.02
32,436.02
18,709.67
8,272.23
10,714.28
Net Income Common Stockholders
4,689,982.91
24,625,176.91
17,972,751.28
1,744,793.76
-491,746.67
Diluted NI Available to Com Stockholders
4,689,982.91
24,625,176.91
17,972,751.28
1,744,793.76
-491,746.67
Basic EPS
5.66
29.71
21.69
2.10
-0.59
Diluted EPS
5.66
29.71
21.69
2.10
-0.59
Basic Average Shares
828,750.00
828,750.00
828,750.00
828,750.00
828,750.00
Diluted Average Shares
828,750.00
828,750.00
828,750.00
828,750.00
828,750.00
Total Operating Income as Reported
5,059,704.90
24,630,685.90
18,045,309.37
1,968,093.96
-222,519.56
Total Expenses
25,380,032.41
28,546,357.41
20,864,795.13
15,495,283.00
16,895,608.42
Net Income from Continuing & Discontinued Operation
4,689,982.91
24,625,176.91
17,972,751.28
1,744,793.76
-491,746.67
Normalized Income
4,265,644.31
23,549,952.42
17,063,527.63
1,536,508.41
-560,444.34
Interest Income
451,861.42
116,922.42
5,527.46
2,904.65
3,669.29
Interest Expense
327,828.85
221,620.85
197,353.78
270,326.18
324,791.98
Net Interest Income
124,032.57
-104,698.43
-191,826.33
-267,421.52
-321,122.68
EBIT
5,116,706.11
24,881,606.11
18,192,536.82
2,024,210.39
-157,436.66
EBITDA
8,784,649.81
28,601,663.81
20,803,763.57
3,566,671.25
1,274,457.62
Reconciled Cost of Revenue
23,737,574.79
26,511,287.79
19,176,239.53
14,360,299.79
15,954,913.41
Reconciled Depreciation
3,667,943.70
3,720,057.70
2,611,226.75
1,542,460.86
1,431,894.28
Net Income from Continuing Operation Net Minority Interest
4,689,982.91
24,625,176.91
17,972,751.28
1,744,793.76
-491,746.67
Total Unusual Items Excluding Goodwill
433,461.62
1,076,640.62
910,169.96
209,272.39
85,872.09
Total Unusual Items
433,461.62
1,076,640.62
910,169.96
209,272.39
85,872.09
Normalized EBITDA
8,351,188.19
27,525,023.19
19,893,593.61
3,357,398.86
1,188,585.53
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
9,123.02
1,416.14
946.31
987.04
17,174.42
12/31/2019 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade