NSE - Delayed Quote INR
Setco Automotive Limited (SETCO.NS)
At close: 3:29 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
6,471,400.00
6,297,300.00
5,455,700.00
4,350,020.00
3,592,566.00
--
Cost of Revenue
3,241,800.00
3,217,300.00
2,969,500.00
2,728,265.00
2,201,917.00
--
Gross Profit
3,229,600.00
3,080,000.00
2,486,200.00
1,621,755.00
1,390,649.00
--
Operating Expense
2,788,900.00
2,702,000.00
2,468,000.00
2,201,330.00
1,979,519.00
--
Operating Income
440,700.00
378,000.00
18,200.00
-579,575.00
-588,870.00
--
Net Non Operating Interest Income Expense
-1,866,700.00
-1,796,900.00
-1,547,400.00
-1,080,566.00
-588,935.00
--
Pretax Income
-1,418,900.00
-1,413,700.00
-1,611,500.00
-2,541,210.00
-1,270,842.00
--
Tax Provision
-83,400.00
-62,300.00
311,200.00
33,595.00
-37,865.00
--
Net Income Common Stockholders
-1,109,100.00
-1,126,900.00
-1,524,700.00
-2,243,622.00
-1,200,764.00
--
Diluted NI Available to Com Stockholders
-1,109,100.00
-1,126,900.00
-1,524,700.00
-2,243,622.00
-1,200,764.00
--
Basic EPS
-8.29
-8.42
-11.40
-16.77
-8.98
--
Diluted EPS
-8.29
-8.42
-11.40
-16.77
-8.98
--
Basic Average Shares
133,788.38
133,836.11
133,745.61
133,767.28
133,767.28
--
Diluted Average Shares
133,788.38
133,836.11
133,745.61
133,767.28
133,767.28
--
Rent Expense Supplemental
--
--
34,111.00
31,356.00
20,539.00
28,955.00
Total Expenses
6,030,700.00
5,919,300.00
5,437,500.00
4,929,595.00
4,181,436.00
--
Net Income from Continuing & Discontinued Operation
-1,109,100.00
-1,126,900.00
-1,524,700.00
-2,243,622.00
-1,200,764.00
--
Normalized Income
-1,085,663.57
-1,105,869.51
-1,435,590.00
-1,604,330.90
-1,087,681.78
--
Interest Income
--
--
8,200.00
2,659.00
1,898.00
12,765.00
Interest Expense
1,866,700.00
1,796,900.00
1,547,400.00
1,041,320.00
538,692.00
--
Net Interest Income
-1,866,700.00
-1,796,900.00
-1,547,400.00
-1,080,566.00
-588,935.00
--
EBIT
447,800.00
383,200.00
-64,100.00
-1,499,890.00
-732,150.00
--
EBITDA
787,800.00
729,700.00
320,400.00
-1,125,423.00
-395,057.00
--
Reconciled Cost of Revenue
3,241,800.00
3,217,300.00
2,969,500.00
2,728,265.00
2,201,917.00
--
Reconciled Depreciation
340,000.00
346,500.00
384,500.00
374,467.00
337,093.00
--
Net Income from Continuing Operation Net Minority Interest
-1,109,100.00
-1,126,900.00
-1,524,700.00
-2,243,622.00
-1,200,764.00
--
Total Unusual Items Excluding Goodwill
-24,900.00
-22,000.00
-127,300.00
-913,273.00
-116,555.00
--
Total Unusual Items
-24,900.00
-22,000.00
-127,300.00
-913,273.00
-116,555.00
--
Normalized EBITDA
812,700.00
751,700.00
447,700.00
-212,150.00
-278,502.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-1,463.57
-969.51
-38,190.00
-273,981.90
-3,472.78
--
3/31/2020 - 7/1/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade