LSE - Delayed Quote GBp

Vistry Group PLC (VTY.L)

Compare
986.00 +16.00 (+1.65%)
At close: October 16 at 4:35 PM GMT+1
Currency in GBP All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
3,564,200.00
3,564,200.00
2,771,300.00
2,407,158.00
1,811,727.00
--
Cost of Revenue
3,018,800.00
3,018,800.00
2,357,600.00
1,967,886.00
1,564,831.00
--
Gross Profit
545,400.00
545,400.00
413,700.00
439,272.00
246,896.00
--
Operating Expense
233,600.00
233,600.00
201,200.00
147,377.00
135,277.00
--
Operating Income
311,800.00
311,800.00
212,500.00
291,895.00
111,619.00
--
Net Non Operating Interest Income Expense
-63,000.00
-63,000.00
-12,200.00
4,131.00
-7,926.00
--
Pretax Income
304,800.00
304,800.00
247,500.00
319,536.00
98,664.00
--
Tax Provision
81,400.00
81,400.00
43,200.00
65,411.00
21,851.00
--
Net Income Common Stockholders
223,400.00
223,400.00
204,300.00
254,125.00
76,813.00
--
Diluted NI Available to Com Stockholders
223,400.00
223,400.00
204,300.00
254,125.00
76,813.00
--
Basic EPS
0.65
--
0.86
1.15
0.35
1.01
Diluted EPS
0.64
--
0.86
1.14
0.35
1.01
Basic Average Shares
346,000.00
--
236,200.00
221,788.13
220,916.65
136,291.86
Diluted Average Shares
350,600.00
--
236,700.00
222,787.13
221,142.21
136,432.48
Total Operating Income as Reported
311,800.00
311,800.00
212,500.00
285,414.00
91,723.00
--
Rent Expense Supplemental
--
--
--
--
--
7,597.00
Total Expenses
3,252,400.00
3,252,400.00
2,558,800.00
2,115,263.00
1,700,108.00
--
Net Income from Continuing & Discontinued Operation
223,400.00
223,400.00
204,300.00
254,125.00
76,813.00
--
Normalized Income
223,400.00
223,400.00
204,300.00
259,277.40
92,311.98
--
Interest Income
22,000.00
22,000.00
14,500.00
23,062.00
18,232.00
--
Interest Expense
36,400.00
36,400.00
9,300.00
6,023.00
7,478.00
--
Net Interest Income
-63,000.00
-63,000.00
-12,200.00
4,131.00
-7,926.00
--
EBIT
341,200.00
341,200.00
256,800.00
325,559.00
106,142.00
--
EBITDA
415,300.00
415,300.00
292,100.00
358,083.00
137,852.00
--
Reconciled Cost of Revenue
3,018,800.00
3,018,800.00
2,357,600.00
1,967,886.00
1,564,831.00
--
Reconciled Depreciation
74,100.00
74,100.00
35,300.00
32,524.00
31,710.00
--
Net Income from Continuing Operation Net Minority Interest
223,400.00
223,400.00
204,300.00
254,125.00
76,813.00
--
Total Unusual Items Excluding Goodwill
--
--
-56,864.00
-6,481.00
-19,896.00
-4,235.00
Total Unusual Items
--
--
-56,864.00
-6,481.00
-19,896.00
-4,235.00
Normalized EBITDA
415,300.00
415,300.00
292,100.00
364,564.00
157,748.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
--
--
-1,328.61
-4,397.02
--
12/31/2019 - 12/9/1997

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers