NasdaqCM - Nasdaq Real Time Price USD
Waldencast plc (WALD)
At close: 4:00 PM EST
After hours: 4:20 PM EST
Breakdown
TTM
12/31/2023
12/31/2021
12/31/2020
Total Revenue
218,138.0000
218,138.0000
142,472.0000
94,428.0000
Cost of Revenue
76,561.0000
76,561.0000
55,037.0000
29,096.0000
Gross Profit
141,577.0000
141,577.0000
87,435.0000
65,332.0000
Operating Expense
223,508.0000
223,508.0000
89,060.0000
64,804.0000
Operating Income
-81,931.0000
-81,931.0000
-1,625.0000
528.0000
Net Non Operating Interest Income Expense
-18,906.0000
-18,906.0000
-11,118.0000
-6,281.0000
Other Income Expense
-12,106.0000
-12,106.0000
2,769.0000
-11.0000
Pretax Income
-112,943.0000
-112,943.0000
-9,974.0000
-5,764.0000
Tax Provision
-6,975.0000
-6,975.0000
9,602.0000
-3,394.0000
Net Income Common Stockholders
-89,981.0000
-89,981.0000
-19,576.0000
-2,370.0000
Diluted NI Available to Com Stockholders
-89,981.0000
-89,981.0000
-19,576.0000
-2,370.0000
Basic EPS
-0.99
--
-2.45
-0.20
Diluted EPS
-0.99
--
-2.45
-0.20
Basic Average Shares
91,158.5000
--
8,000.0020
11,678.3710
Diluted Average Shares
91,158.5000
--
8,000.0020
11,678.3710
Total Operating Income as Reported
-81,931.0000
-81,931.0000
-1,625.0000
528.0000
Total Expenses
300,069.0000
300,069.0000
144,097.0000
93,900.0000
Net Income from Continuing & Discontinued Operation
-89,981.0000
-89,981.0000
-19,576.0000
-2,370.0000
Normalized Income
-80,284.8940
-80,284.8940
-21,000.9600
-2,370.0000
Interest Income
--
--
53.1930
--
Interest Expense
18,906.0000
18,906.0000
11,118.0000
6,281.0000
Net Interest Income
-18,906.0000
-18,906.0000
-11,118.0000
-6,281.0000
EBIT
-94,037.0000
-94,037.0000
1,144.0000
517.0000
EBITDA
-33,537.0000
-33,537.0000
15,044.0000
13,938.0000
Reconciled Cost of Revenue
76,561.0000
76,561.0000
55,037.0000
29,096.0000
Reconciled Depreciation
60,500.0000
60,500.0000
13,900.0000
13,421.0000
Net Income from Continuing Operation Net Minority Interest
-89,981.0000
-89,981.0000
-19,576.0000
-2,370.0000
Total Unusual Items Excluding Goodwill
-10,337.0000
-10,337.0000
1,952.0000
--
Total Unusual Items
-10,337.0000
-10,337.0000
1,952.0000
--
Normalized EBITDA
-23,200.0000
-23,200.0000
13,092.0000
13,938.0000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-640.8940
-640.8940
527.0400
--
12/31/2020 - 5/12/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
KSRYY KOSé Corporation
8.74
+1.75%
KCDMF Kimberly-Clark de México, S. A. B. de C. V.
1.3700
0.00%
MCP.AX McPherson's Limited
0.4000
0.00%
KAOOY Kao Corporation
7.96
-0.38%
YSG Yatsen Holding Limited
4.4600
+1.36%
GROV Grove Collaborative Holdings, Inc.
1.3400
0.00%
SSDOY Shiseido Company, Limited
17.84
+1.42%
SPB Spectrum Brands Holdings, Inc.
90.26
+1.51%
SKIN The Beauty Health Company
1.3900
-6.71%
CTCX Carmell Corporation
0.2477
+1.06%