OTC Markets OTCPK - Delayed Quote USD

Wallenius Wilhelmsen ASA (WILWY)

Compare
22.68 0.00 (0.00%)
At close: October 25 at 4:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
5,206,000.00
5,149,000.00
5,045,000.00
3,884,000.00
2,958,000.00
--
Cost of Revenue
3,701,000.00
3,697,000.00
3,888,000.00
3,348,000.00
2,708,000.00
--
Gross Profit
1,505,000.00
1,452,000.00
1,157,000.00
536,000.00
250,000.00
--
Operating Expense
207,000.00
221,000.00
151,000.00
188,000.00
225,000.00
--
Operating Income
1,298,000.00
1,231,000.00
1,006,000.00
348,000.00
25,000.00
--
Net Non Operating Interest Income Expense
-190,000.00
-185,000.00
-178,000.00
-122,000.00
-148,000.00
--
Pretax Income
1,098,000.00
1,035,000.00
829,000.00
199,000.00
-306,000.00
--
Tax Provision
87,000.00
68,000.00
35,000.00
23,000.00
-4,000.00
--
Net Income Common Stockholders
910,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
--
Diluted NI Available to Com Stockholders
910,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
--
Basic EPS
4.14
4.00
3.20
0.64
-1.36
--
Diluted EPS
4.14
4.00
3.20
0.64
-1.36
--
Basic Average Shares
219,530.57
211,346.04
211,225.58
211,199.54
211,199.04
--
Diluted Average Shares
219,530.57
211,346.04
211,225.58
211,199.54
211,199.04
--
Total Operating Income as Reported
1,286,000.00
1,218,000.00
931,000.00
306,000.00
-84,000.00
--
Rent Expense Supplemental
--
--
--
--
--
3,000.00
Total Expenses
3,908,000.00
3,918,000.00
4,039,000.00
3,536,000.00
2,933,000.00
--
Net Income from Continuing & Discontinued Operation
910,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
--
Normalized Income
915,524.59
875,760.00
732,760.00
149,020.00
-113,287.58
--
Interest Income
79,000.00
69,000.00
15,000.00
2,000.00
4,000.00
--
Interest Expense
263,000.00
244,000.00
179,000.00
140,000.00
147,000.00
--
Net Interest Income
-190,000.00
-185,000.00
-178,000.00
-122,000.00
-148,000.00
--
EBIT
1,361,000.00
1,279,000.00
1,008,000.00
339,000.00
-159,000.00
--
EBITDA
1,941,000.00
1,855,000.00
1,549,000.00
821,000.00
292,000.00
--
Reconciled Cost of Revenue
3,701,000.00
3,697,000.00
3,888,000.00
3,348,000.00
2,708,000.00
--
Reconciled Depreciation
580,000.00
576,000.00
541,000.00
482,000.00
451,000.00
--
Net Income from Continuing Operation Net Minority Interest
910,000.00
846,000.00
679,000.00
133,000.00
-286,000.00
--
Total Unusual Items Excluding Goodwill
-6,000.00
-32,000.00
-56,000.00
-18,000.00
-175,000.00
--
Total Unusual Items
-6,000.00
-32,000.00
-56,000.00
-18,000.00
-175,000.00
--
Normalized EBITDA
1,947,000.00
1,887,000.00
1,605,000.00
839,000.00
467,000.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-475.41
-2,240.00
-2,240.00
-1,980.00
-2,287.58
--
12/31/2019 - 6/22/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers