NSE - Free Realtime Quote INR

Xelpmoc Design and Tech Limited (XELPMOC.NS)

Compare
137.94 -4.41 (-3.10%)
As of 11:43 AM GMT+5:30. Market Open.
Currency in INR All numbers in thousands
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
3/31/2020
Total Revenue
48,880.62
64,700.37
147,420.60
80,548.23
140,489.02
--
Cost of Revenue
73,332.87
81,665.42
180,900.93
56,084.08
45,051.30
--
Gross Profit
-24,452.25
-16,965.05
-33,480.33
24,464.15
95,437.72
--
Operating Expense
112,244.58
120,906.91
142,916.58
167,328.66
64,687.13
--
Operating Income
-136,696.83
-137,871.96
-176,396.91
-142,864.51
30,750.59
--
Net Non Operating Interest Income Expense
-1,948.92
-2,061.38
-2,537.92
5,615.65
1,254.93
--
Pretax Income
-143,665.46
-135,282.88
-164,420.94
-134,590.56
41,319.61
--
Tax Provision
-3,724.60
3,567.76
-4,042.11
-6,247.35
532.16
--
Net Income Common Stockholders
-135,156.65
-132,722.07
-157,282.00
-128,343.22
40,787.45
--
Diluted NI Available to Com Stockholders
-135,156.65
-132,722.07
-157,282.00
-128,343.22
40,787.45
--
Basic EPS
-9.58
-9.54
-11.05
-9.07
2.98
--
Diluted EPS
-9.58
-9.54
-11.05
-9.07
2.97
--
Basic Average Shares
14,087.93
13,912.17
14,233.67
14,155.56
13,705.30
--
Diluted Average Shares
14,087.93
13,912.17
14,233.67
14,579.23
13,754.40
--
Rent Expense Supplemental
--
--
6,642.67
6,982.46
3,002.08
5,943.82
Total Expenses
185,577.45
202,572.33
323,817.51
223,412.74
109,738.43
--
Net Income from Continuing & Discontinued Operation
-135,156.65
-132,722.07
-157,282.00
-128,343.22
40,787.45
--
Normalized Income
-117,645.44
-125,701.11
-157,282.00
-130,512.34
31,453.14
--
Interest Income
--
--
1,065.43
5,615.65
1,725.50
895.31
Interest Expense
1,948.92
2,061.38
2,537.92
--
470.57
--
Net Interest Income
-1,948.92
-2,061.38
-2,537.92
5,615.65
1,254.93
--
EBIT
-141,716.54
-133,221.50
-161,883.02
-134,590.56
41,790.18
--
EBITDA
-121,128.51
-112,331.68
-144,909.60
-133,697.41
46,790.74
--
Reconciled Cost of Revenue
73,332.87
81,665.42
180,900.93
56,084.08
45,051.30
--
Reconciled Depreciation
20,588.03
20,889.80
16,973.42
893.15
5,000.56
--
Net Income from Continuing Operation Net Minority Interest
-135,156.65
-132,722.07
-157,282.00
-128,343.22
40,787.45
--
Total Unusual Items Excluding Goodwill
-17,977.28
-10,029.94
--
2,274.71
9,470.01
--
Total Unusual Items
-17,977.28
-10,029.94
--
2,274.71
9,483.74
--
Normalized EBITDA
-103,151.23
-102,301.74
-144,909.60
-135,972.12
37,307.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-466.07
-3,008.98
--
105.59
121.97
--
3/31/2020 - 2/4/2019

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers