Berlin - Delayed Quote EUR
Samsung SDI Co Ltd (XSDG.BE)
At close: October 25 at 7:50 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
21,093,901,200.60
22,708,300,498.63
20,124,069,515.85
13,553,220,248.79
11,294,770,446.04
Cost of Revenue
17,215,482,659.27
18,726,384,091.22
15,903,322,834.04
10,475,602,069.11
8,914,217,432.96
Gross Profit
3,878,418,541.33
3,981,916,407.41
4,220,746,681.81
3,077,618,179.68
2,380,553,013.08
Operating Expense
--
2,348,547,443.00
2,412,733,669.00
2,010,042,579.00
1,709,193,652.00
Operating Income
2,684,397,955.33
1,633,368,964.41
1,808,013,012.81
1,067,575,600.68
671,359,361.08
Net Non Operating Interest Income Expense
-314,185,726.58
-193,889,034.51
-46,738,300.64
-44,996,135.47
-56,949,313.83
Pretax Income
2,012,274,895.11
2,486,144,016.95
2,652,275,388.73
1,663,335,322.22
803,410,633.66
Tax Provision
308,731,715.89
420,097,454.75
612,913,940.74
412,933,761.98
172,444,336.13
Net Income Common Stockholders
1,705,563,668.78
2,009,207,126.30
1,952,148,535.52
1,169,801,394.61
574,723,493.87
Basic EPS
6.38k
7.51k
7.30k
4.37k
2.15k
Diluted EPS
6.38k
7.51k
7.30k
4.37k
2.15k
Basic Average Shares
267,490.54
267,501.95
267,500.06
267,505.46
267,531.01
Diluted Average Shares
267,490.54
267,501.95
267,500.06
267,505.46
267,531.01
Total Operating Income as Reported
1,355,393,144.13
1,633,368,964.76
1,808,013,013.20
1,067,575,600.49
671,335,358.42
Total Expenses
18,409,503,245.27
21,074,931,534.22
18,316,056,503.04
12,485,644,648.11
10,623,411,084.96
Net Income from Continuing & Discontinued Operation
1,705,563,668.78
2,009,207,126.30
1,952,148,535.52
1,169,801,394.61
574,723,493.87
Normalized Income
1,776,837,112.72
2,033,086,876.77
2,032,594,981.85
1,114,992,336.42
649,586,870.17
Interest Income
--
82,954,221.00
43,378,706.00
12,208,588.00
12,009,583.00
Interest Expense
--
273,624,155.00
90,058,982.00
57,204,723.00
68,958,897.00
Net Interest Income
-314,185,726.58
-193,889,034.51
-46,738,300.64
-44,996,135.47
-56,949,313.83
EBIT
3,367,473,230.11
2,759,768,171.95
2,742,334,370.73
1,720,540,045.22
872,369,530.66
EBITDA
3,367,473,230.11
4,487,739,947.95
4,205,667,625.73
2,972,703,798.22
1,955,857,653.66
Reconciled Cost of Revenue
17,215,482,659.27
18,726,384,091.22
15,903,322,834.04
10,475,602,069.11
8,914,217,432.96
Reconciled Depreciation
--
1,727,971,776.00
1,463,333,255.00
1,252,163,753.00
1,083,488,123.00
Net Income from Continuing Operation Net Minority Interest
1,705,563,668.78
2,009,207,126.30
1,952,148,535.52
1,169,801,394.61
574,723,493.87
Total Unusual Items Excluding Goodwill
-84,190,271.00
-28,735,315.00
-104,623,989.00
72,909,252.00
-95,323,685.00
Total Unusual Items
-84,190,271.00
-28,735,315.00
-104,623,989.00
72,909,252.00
-95,323,685.00
Normalized EBITDA
3,451,663,501.11
4,516,475,262.95
4,310,291,614.73
2,899,794,546.22
2,051,181,338.66
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-12,916,827.06
-4,855,564.53
-24,177,542.67
18,100,193.81
-20,460,308.70
12/31/2020 - 8/31/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade