Frankfurt - Delayed Quote ? EUR
Strix Group Plc (SG9.F)
At close: 9:39 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
144,586.0000
144,586.0000
106,920.0000
119,410.0000
95,305.0000
--
Cost of Revenue
87,497.0000
87,497.0000
66,242.0000
75,564.0000
56,400.0000
--
Gross Profit
57,089.0000
57,089.0000
40,678.0000
43,846.0000
38,905.0000
--
Operating Expense
26,774.0000
26,774.0000
15,152.0000
15,262.0000
9,248.0000
--
Operating Income
30,315.0000
30,315.0000
25,526.0000
28,584.0000
29,657.0000
--
Net Non Operating Interest Income Expense
-10,211.0000
-10,211.0000
-3,866.0000
-2,213.0000
-1,181.0000
--
Pretax Income
17,703.0000
17,703.0000
16,050.0000
21,507.0000
25,454.0000
--
Tax Provision
1,543.0000
1,543.0000
-805.0000
860.0000
1,384.0000
--
Net Income Common Stockholders
16,203.0000
16,203.0000
16,790.0000
20,599.0000
24,049.0000
--
Diluted NI Available to Com Stockholders
16,203.0000
16,203.0000
16,790.0000
20,599.0000
24,049.0000
--
Basic EPS
0.07
--
0.08
0.10
0.12
0.11
Diluted EPS
0.07
--
0.08
0.10
0.12
0.11
Basic Average Shares
218,713.0000
--
209,911.0000
206,271.0000
197,432.0000
190,000.0000
Diluted Average Shares
222,135.0000
--
212,496.0000
209,652.0000
206,379.0000
202,845.0000
Total Operating Income as Reported
27,914.0000
27,914.0000
19,916.0000
23,720.0000
26,635.0000
--
Total Expenses
114,271.0000
114,271.0000
81,394.0000
90,826.0000
65,648.0000
--
Net Income from Continuing & Discontinued Operation
16,203.0000
16,203.0000
16,790.0000
20,599.0000
24,049.0000
--
Normalized Income
18,472.3193
18,472.3193
21,319.5200
25,220.5027
26,993.2650
--
Interest Income
175.0000
175.0000
59.0000
13.0000
13.0000
--
Interest Expense
10,210.0000
10,210.0000
3,831.0000
2,131.0000
1,105.0000
--
Net Interest Income
-10,211.0000
-10,211.0000
-3,866.0000
-2,213.0000
-1,181.0000
--
EBIT
27,913.0000
27,913.0000
19,881.0000
23,638.0000
26,559.0000
--
EBITDA
36,619.0000
36,619.0000
26,145.0000
30,517.0000
32,548.0000
--
Reconciled Cost of Revenue
87,497.0000
87,497.0000
66,242.0000
75,564.0000
56,400.0000
--
Reconciled Depreciation
8,706.0000
8,706.0000
6,264.0000
6,879.0000
5,989.0000
--
Net Income from Continuing Operation Net Minority Interest
16,203.0000
16,203.0000
16,790.0000
20,599.0000
24,049.0000
--
Total Unusual Items Excluding Goodwill
-2,486.0000
-2,486.0000
-5,592.0000
-4,814.0000
-3,083.0000
--
Total Unusual Items
-2,486.0000
-2,486.0000
-5,592.0000
-4,814.0000
-3,083.0000
--
Normalized EBITDA
39,105.0000
39,105.0000
31,737.0000
35,331.0000
35,631.0000
--
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0000
0.0000
--
Tax Effect of Unusual Items
-216.6807
-216.6807
-1,062.4800
-192.4973
-138.7350
--
12/31/2019 - 6/3/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade