Accel Entertainment Announces Q3 2024 Operating Results

In This Article:

CHICAGO, October 30, 2024--(BUSINESS WIRE)--Accel Entertainment, Inc. (NYSE: ACEL) today announced certain financial and operating results for the third quarter ended September 30, 2024.

Highlights:

  • Ended Q3 2024 with 4,014 locations; an increase of 2.8% compared to Q3 2023

  • Ended Q3 2024 with 25,729 gaming terminals; an increase of 4.1% compared to Q3 2023

  • Record revenues of $302.2 million for Q3 2024; an increase of 5.1% compared to Q3 2023

  • Net income of $4.9 million for Q3 2024; a decrease of 53.2% compared to Q3 2023 partially attributable to a higher loss on the change in fair value of the contingent earnout shares

  • Adjusted EBITDA of $45.9 million for Q3 2024; an increase of 3.9% compared to Q3 2023

  • Q3 2024 ended with $289 million of net debt; an increase of 2.4% compared to Q3 2023

  • Repurchased approximately $6.2 million of Accel Class A-1 common stock in Q3 2024

  • Acquisition of a distributed gaming operator in the state of Louisiana expected to close in Q4 2024

  • Acquisition of the FanDuel Sportsbook & Horse Racing in Collinsville, Illinois, expected to close in Q4 2024

Accel CEO Andy Rubenstein commented, "I am happy to report that we delivered another strong quarter and are making substantial progress closing our acquisition of FanDuel Sportsbook & Horse Racing, a natural extension of our convenient, local gaming platform. We continue to outperform casinos in our largest market, Illinois, and posted significant revenue increases in our fastest growing market, Nebraska. By strengthening our core and expanding our offerings, we believe we can continue to generate attractive low-teens returns on capital and improve our trading multiples, making Accel a compelling investment opportunity."

Condensed Consolidated Statements of Operations and Other Data

 

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

(in thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Total net revenues

$

302,227

 

$

287,497

 

$

913,457

 

$

873,352

Operating income

 

21,845

 

 

25,120

 

 

70,087

 

 

81,956

Income before income tax expense

 

8,464

 

 

15,080

 

 

39,166

 

 

46,347

Net income

 

4,895

 

 

10,450

 

 

26,897

 

 

29,615

Other Financial Data:

 

 

 

 

 

 

 

Adjusted EBITDA(1)

 

45,880

 

 

44,138

 

 

141,792

 

 

136,869

Adjusted net income (2)

 

18,350

 

 

19,067

 

 

59,238

 

 

60,566

(1)

Adjusted EBITDA is a non-GAAP metric. See "Non-GAAP Financial Measures" for a reconciliation to GAAP.

(2)

Adjusted net income is a non-GAAP metric. See "Non-GAAP Financial Measures" for a reconciliation to GAAP.

Net Revenues

(in thousands)

Three Months Ended

September 30,

 

Nine Months Ended

September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

Net revenues by state:

 

 

 

 

 

 

 

Illinois

$

223,338

 

$

212,113

 

$

675,294

 

$

647,903

Montana

 

39,648

 

 

39,362

 

 

120,372

 

 

115,088

Nevada

 

28,350

 

 

28,003

 

 

86,881

 

 

87,833

Nebraska

 

6,538

 

 

4,802

 

 

18,621

 

 

13,213

Other

 

4,353

 

 

3,217

 

 

12,289

 

 

9,315

Total net revenues

$

302,227

 

$

287,497

 

$

913,457

 

$

873,352

Key Business Metrics

Locations (1)

As of September 30,

 

Increase / (Decrease)

 

2024

 

2023

 

Change

 

Change (%)

Illinois

2,791

 

2,724

 

67

 

2.5%

Montana

615

 

611

 

4

 

0.7%

Nevada

356

 

352

 

4

 

1.1%

Nebraska

252

 

219

 

33

 

15.1%

Total locations

4,014

 

3,906

 

108

 

2.8%

Gaming terminals (1)

As of September 30,

 

Increase / (Decrease)

 

2024

 

2023

 

Change

 

Change (%)

Illinois

15,714

 

15,020

 

694

 

 

4.6

%

Montana

6,448

 

6,252

 

196

 

 

3.1

%

Nevada

2,685

 

2,744

 

(59

)

 

(2.2

)%

Nebraska

882

 

688

 

194

 

 

28.2

%

Total gaming terminals

25,729

 

24,704

 

1,025

 

 

4.1

%

 

 

 

 

 

 

 

 

Location hold-per-day (2)

Three Months Ended September 30,

 

Increase / (Decrease)

 

 

2024

 

 

2023

 

Change ($)

 

Change (%)

Illinois

$

839

 

$

825

 

$

14

 

1.7

%

Montana

 

613

 

 

591

 

 

22

 

3.7

%

Nevada

 

802

 

 

802

 

 

 

%

Nebraska

 

257

 

 

220

 

 

37

 

16.8

%

 

 

 

 

 

 

 

 

 

Nine Months Ended

September 30,

 

Increase / (Decrease)

 

 

2024

 

 

2023

 

Change ($)

 

Change (%)

Illinois

$

859

 

$

854

 

$

5

 

 

0.6

%

Montana

 

608

 

 

579

 

 

29

 

 

5.1

%

Nevada

 

835

 

 

849

 

 

(14

)

 

(1.6

)%

Nebraska

 

244

 

 

228

 

 

16

 

 

7.0

%

 

 

 

 

 

 

 

 

(1)

Based on a combination of third-party portal data and data from our internal systems. This metric is utilized by Accel to continually monitor growth from existing locations, organic openings, acquired locations, and competitor conversions.

(2)

Location hold-per-day is calculated by dividing net gaming revenue in the period by the average number of locations. We then divide the calculated amount by the number of operational days. We utilize this metric to compare market and location performance on a normalized basis. The percent change in location hold-per-day is the underlying metric used to determine the change in same-store sales.

Condensed Consolidated Statements of Cash Flows Data

 

Nine Months Ended

September 30,

 

Increase / (Decrease)

(in thousands)

 

2024

 

 

 

2023

 

 

Change ($)

 

Change (%)

Net cash provided by operating activities

$

107,665

 

 

$

92,007

 

 

$

15,658

 

 

17.0

%

Net cash used in investing activities

 

(90,224

)

 

 

(35,404

)

 

 

(54,820

)

 

(154.8

)%

Net cash used in financing activities

 

(13,967

)

 

 

(50,328

)

 

 

36,361

 

 

72.2

%

Non-GAAP Financial Measures

Adjusted net income is defined as net income plus: