KOSDAQ - Delayed Quote KRW
TJ media Co., Ltd. (032540.KQ)
At close: 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
92,800,279.64
96,398,616.29
85,911,499.26
61,854,165.08
55,628,185.71
Cost of Revenue
64,157,348.12
67,932,361.35
61,960,122.23
43,516,184.77
42,567,036.92
Gross Profit
28,642,931.52
28,466,254.94
23,951,377.03
18,337,980.31
13,061,148.79
Operating Expense
18,339,120.00
22,135,083.00
19,809,688.00
15,512,327.00
15,777,553.00
Operating Income
17,270,817.52
6,331,171.94
4,141,689.03
2,825,653.31
-2,716,404.21
Net Non Operating Interest Income Expense
-414,179.44
-822,420.31
-165,249.41
-292,812.81
-314,847.53
Pretax Income
4,285,483.48
5,164,662.45
4,663,662.04
3,366,929.72
-2,700,284.74
Tax Provision
274,800.18
460,215.84
166,464.98
157,033.58
-247,258.52
Net Income Common Stockholders
4,006,083.70
4,698,939.73
4,487,434.87
3,204,683.00
-2,458,452.90
Basic EPS
287.49
337.00
322.00
230.00
-176.00
Diluted EPS
287.49
337.00
322.00
230.00
-176.00
Basic Average Shares
13,931.61
13,943.44
13,936.13
13,933.40
13,968.48
Diluted Average Shares
13,931.61
13,943.44
13,936.13
13,933.40
13,968.48
Total Operating Income as Reported
5,686,067.57
6,331,171.87
4,141,688.79
2,825,653.67
-2,716,404.46
Rent Expense Supplemental
535,826.00
634,286.00
560,702.00
347,961.00
214,122.00
Total Expenses
75,529,462.12
90,067,444.35
81,769,810.23
59,028,511.77
58,344,589.92
Net Income from Continuing & Discontinued Operation
4,006,083.70
4,698,939.73
4,487,434.87
3,204,683.00
-2,458,452.90
Normalized Income
4,019,075.54
4,674,567.01
4,378,287.01
3,015,743.25
-2,470,383.34
Interest Income
375,862.00
334,531.00
480,336.00
51,379.00
33,692.00
Interest Expense
493,000.00
1,156,951.00
640,328.00
354,389.00
340,638.00
Net Interest Income
-414,179.44
-822,420.31
-165,249.41
-292,812.81
-314,847.53
EBIT
17,014,580.48
6,321,613.45
5,303,990.04
3,721,318.72
-2,359,646.74
EBITDA
17,014,580.48
9,280,833.45
8,413,234.04
6,660,672.72
640,808.26
Reconciled Cost of Revenue
64,157,348.12
67,932,361.35
61,960,122.23
43,516,184.77
42,567,036.92
Reconciled Depreciation
3,137,693.00
2,959,220.00
3,109,244.00
2,939,354.00
3,000,455.00
Net Income from Continuing Operation Net Minority Interest
4,006,083.70
4,698,939.73
4,487,434.87
3,204,683.00
-2,458,452.90
Total Unusual Items Excluding Goodwill
-13,882.00
26,757.00
113,188.00
198,183.00
13,133.00
Total Unusual Items
-13,882.00
26,757.00
113,188.00
198,183.00
13,133.00
Normalized EBITDA
17,028,462.48
9,254,076.45
8,300,046.04
6,462,489.72
627,675.26
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-890.16
2,384.28
4,040.14
9,243.25
1,202.56
12/31/2020 - 9/14/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade