HKSE - Delayed Quote HKD

Wynn Macau, Limited (1128.HK)

Compare
6.160 +0.030 (+0.49%)
At close: 4:08 PM GMT+8
Currency in HKD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
24,268,142.000
24,268,142.000
5,643,940.000
11,725,426.000
7,612,412.000
--
Cost of Revenue
14,822,662.000
14,822,662.000
6,242,402.000
9,274,313.000
7,921,591.000
--
Gross Profit
9,445,480.000
9,445,480.000
-598,462.000
2,451,113.000
-309,179.000
--
Operating Expense
5,561,723.000
5,561,723.000
4,021,283.000
4,998,150.000
4,903,214.000
--
Operating Income
3,883,757.000
3,883,757.000
-4,619,745.000
-2,547,037.000
-5,212,393.000
--
Net Non Operating Interest Income Expense
-2,763,922.000
-2,763,922.000
-2,481,513.000
-2,321,740.000
-1,867,620.000
--
Pretax Income
1,214,362.000
1,214,362.000
-7,326,843.000
-5,166,868.000
-7,204,445.000
--
Tax Provision
42,706.000
42,706.000
12,427.000
12,427.000
12,427.000
--
Net Income Common Stockholders
1,171,656.000
1,171,656.000
-7,339,270.000
-5,179,295.000
-7,216,872.000
--
Diluted NI Available to Com Stockholders
1,171,656.000
1,171,656.000
-7,339,270.000
-5,179,295.000
-7,216,872.000
--
Basic EPS
0.22
--
-1.41
-1.00
-1.39
0.98
Diluted EPS
0.19
--
-1.41
-1.00
-1.39
0.97
Basic Average Shares
5,215,985.872
--
5,197,500.541
5,191,307.258
5,185,949.947
5,185,606.109
Diluted Average Shares
6,166,610.526
--
5,197,500.541
5,191,307.258
5,185,949.947
5,190,717.462
Total Operating Income as Reported
3,702,419.000
3,702,419.000
-4,888,445.000
-2,651,449.000
-5,398,594.000
--
Rent Expense Supplemental
4,646.000
4,646.000
864.000
2,006.000
1,381.000
--
Total Expenses
20,384,385.000
20,384,385.000
10,263,685.000
14,272,463.000
12,824,805.000
--
Net Income from Continuing & Discontinued Operation
1,171,656.000
1,171,656.000
-7,339,270.000
-5,179,295.000
-7,216,872.000
--
Normalized Income
993,461.030
993,461.030
-7,102,814.000
-5,071,570.680
-6,995,100.432
--
Interest Income
571,267.000
571,267.000
81,511.000
19,857.000
84,828.000
--
Interest Expense
3,113,659.000
3,113,659.000
2,449,376.000
2,229,425.000
1,828,540.000
--
Net Interest Income
-2,763,922.000
-2,763,922.000
-2,481,513.000
-2,321,740.000
-1,867,620.000
--
EBIT
4,328,021.000
4,328,021.000
-4,877,467.000
-2,937,443.000
-5,375,905.000
--
EBITDA
6,702,121.000
6,702,121.000
-2,569,270.000
-312,473.000
-2,460,482.000
--
Reconciled Cost of Revenue
14,822,662.000
14,822,662.000
6,242,402.000
9,274,313.000
7,921,591.000
--
Reconciled Depreciation
2,374,100.000
2,374,100.000
2,308,197.000
2,624,970.000
2,915,423.000
--
Net Income from Continuing Operation Net Minority Interest
1,171,656.000
1,171,656.000
-7,339,270.000
-5,179,295.000
-7,216,872.000
--
Total Unusual Items Excluding Goodwill
184,658.000
184,658.000
-268,700.000
-122,414.000
-222,216.000
--
Total Unusual Items
184,658.000
184,658.000
-268,700.000
-122,414.000
-222,216.000
--
Normalized EBITDA
6,517,463.000
6,517,463.000
-2,300,570.000
-190,059.000
-2,238,266.000
--
Tax Rate for Calcs
0.000
0.000
0.000
0.000
0.000
--
Tax Effect of Unusual Items
6,463.030
6,463.030
-32,244.000
-14,689.680
-444.432
--
12/31/2019 - 10/9/2009

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers