KOSDAQ - Delayed Quote KRW
Vessel Co., Ltd. (177350.KQ)
At close: 3:30 PM GMT+9
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
24,756,335.44
26,135,468.47
44,128,091.43
24,634,415.94
69,554,842.04
--
Cost of Revenue
25,706,106.89
28,522,446.22
39,398,960.95
22,634,483.85
54,804,662.18
--
Gross Profit
-949,771.45
-2,386,977.75
4,729,130.48
1,999,932.09
14,750,179.86
--
Operating Expense
--
10,740,105.00
11,709,381.00
9,461,306.00
10,622,239.00
--
Operating Income
-5,670,296.45
-13,127,082.75
-6,980,250.52
-7,461,373.91
4,127,940.86
--
Net Non Operating Interest Income Expense
-1,403,091.05
-2,091,924.28
-1,467,597.68
-1,708,015.69
253,557.12
--
Pretax Income
-22,102,104.26
-26,463,626.43
-13,882,209.02
-7,015,537.67
3,513,162.34
--
Tax Provision
--
-2,299,969.40
578,146.76
-3,538,284.93
177,363.32
--
Net Income Common Stockholders
-20,459,207.77
-24,009,048.74
-12,541,062.57
7,983,088.78
-997,307.32
--
Basic EPS
-1.38k
-1.49k
-268.76
184.66
-24.43
--
Diluted EPS
-1.39k
-1.50k
-268.76
184.66
-69.96
--
Basic Average Shares
89,203.16
--
46,662.30
43,230.94
40,818.17
40,597.19
Diluted Average Shares
89,203.16
--
46,662.30
43,230.94
40,616.38
40,597.19
Total Operating Income as Reported
-11,710,896.36
-13,127,082.60
-6,980,251.01
-7,461,373.98
4,127,940.64
--
Total Expenses
30,426,631.89
39,262,551.22
51,108,341.95
32,095,789.85
65,426,901.18
--
Net Income from Continuing & Discontinued Operation
-20,459,207.77
-24,009,048.74
-12,541,062.57
7,983,088.78
-997,307.32
--
Normalized Income
-18,037,630.77
-22,140,733.58
-8,967,670.97
-358,286.08
1,779,390.80
--
Interest Income
--
136,523.00
96,438.00
51,328.00
76,428.00
--
Interest Expense
--
1,871,086.00
1,600,431.00
1,698,503.00
1,127,162.00
--
Net Interest Income
-1,403,091.05
-2,091,924.28
-1,467,597.68
-1,708,015.69
253,557.12
--
EBIT
-16,212,949.26
-24,592,540.43
-12,281,778.02
-5,317,034.67
4,640,324.34
--
EBITDA
-16,212,949.26
-23,591,899.43
-10,989,434.02
-2,815,018.67
6,537,139.34
--
Reconciled Cost of Revenue
25,706,106.89
28,522,446.22
39,398,960.95
22,634,483.85
54,804,662.18
--
Reconciled Depreciation
--
1,000,641.00
1,292,344.00
2,502,016.00
1,896,815.00
--
Net Income from Continuing Operation Net Minority Interest
-20,459,207.77
-24,009,048.74
-12,541,062.57
-1,094,516.83
4,604,630.74
--
Total Unusual Items Excluding Goodwill
-2,421,577.00
-2,046,147.00
-4,928,816.00
-981,641.00
2,975,457.00
--
Total Unusual Items
-2,421,577.00
-2,046,147.00
-4,928,816.00
-981,641.00
2,975,457.00
--
Normalized EBITDA
-13,791,372.26
-21,545,752.43
-6,060,618.02
-1,833,377.67
3,561,682.34
--
Tax Rate for Calcs
--
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
--
-177,831.84
-1,355,424.40
-245,410.25
150,217.06
--
12/31/2019 - 6/19/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade