Tokyo - Delayed Quote JPY
Hennge K.K. (4475.T)
At close: 3:15 PM GMT+9
Breakdown
TTM
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
7,474,920.00
6,775,545.00
5,646,198.00
4,844,887.00
4,152,655.00
Cost of Revenue
1,176,684.00
1,098,219.00
874,476.00
821,701.00
735,302.00
Gross Profit
6,298,236.00
5,677,326.00
4,771,722.00
4,023,187.00
3,417,353.00
Operating Expense
5,210,724.00
4,969,650.00
4,309,421.00
3,643,087.00
2,878,703.00
Operating Income
1,087,512.00
707,676.00
462,301.00
380,100.00
538,650.00
Net Non Operating Interest Income Expense
119.00
86.00
47.00
37.00
1,298.00
Pretax Income
1,104,654.00
712,830.00
452,149.00
356,203.00
505,457.00
Tax Provision
327,336.00
203,996.00
130,980.00
132,368.00
150,476.00
Net Income Common Stockholders
777,318.00
508,834.00
321,169.00
223,835.00
354,981.00
Diluted NI Available to Com Stockholders
777,318.00
508,834.00
321,169.00
223,835.00
354,981.00
Basic EPS
24.07
15.75
9.88
6.93
11.29
Diluted EPS
24.06
15.75
9.88
6.89
10.95
Basic Average Shares
32,270.62
32,299.58
32,494.08
32,281.82
31,435.90
Diluted Average Shares
32,283.95
32,299.58
32,494.08
32,486.94
32,433.17
Total Operating Income as Reported
1,087,511.00
707,676.00
462,301.00
380,100.00
538,649.00
Total Expenses
6,387,408.00
6,067,869.00
5,183,897.00
4,464,788.00
3,614,005.00
Net Income from Continuing & Discontinued Operation
777,318.00
508,834.00
321,169.00
223,835.00
354,981.00
Normalized Income
782,815.82
493,486.57
323,816.59
240,821.14
376,041.00
Interest Income
119.00
86.00
47.00
37.00
1,298.00
Net Interest Income
119.00
86.00
47.00
37.00
1,298.00
EBIT
1,087,512.00
707,676.00
462,301.00
380,100.00
538,650.00
EBITDA
1,122,285.00
743,622.00
501,424.00
416,802.00
587,889.00
Reconciled Cost of Revenue
1,176,684.00
1,098,219.00
874,476.00
821,701.00
735,302.00
Reconciled Depreciation
34,773.00
35,946.00
39,123.00
36,702.00
49,239.00
Net Income from Continuing Operation Net Minority Interest
777,318.00
508,834.00
321,169.00
223,835.00
354,981.00
Total Unusual Items Excluding Goodwill
-7,813.00
21,495.00
-3,729.00
-27,048.00
-30,000.00
Total Unusual Items
-7,813.00
21,495.00
-3,729.00
-27,048.00
-30,000.00
Normalized EBITDA
1,130,098.00
722,127.00
505,153.00
443,850.00
617,889.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-2,315.18
6,147.57
-1,081.41
-10,061.86
-8,940.00
9/30/2020 - 10/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade