Frankfurt - Delayed Quote EUR
Senzime AB (publ) (6YC.F)
At close: October 25 at 3:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
47,041.0000
35,754.0000
14,034.0000
10,980.0000
9,337.0000
--
Cost of Revenue
32,979.0000
27,415.0000
18,429.0000
15,903.0000
17,236.0000
--
Gross Profit
14,062.0000
8,339.0000
-4,395.0000
-4,923.0000
-7,899.0000
--
Operating Expense
145,181.0000
142,084.0000
133,521.0000
80,157.0000
39,331.0000
--
Operating Income
-131,119.0000
-133,745.0000
-137,916.0000
-85,080.0000
-47,230.0000
--
Net Non Operating Interest Income Expense
1,552.0000
201.0000
-453.0000
-98.0000
-125.0000
--
Pretax Income
-133,182.0000
-137,159.0000
-134,358.0000
-84,289.0000
-48,991.0000
--
Tax Provision
-2,860.0000
-3,010.0000
-1,658.0000
-2,146.0000
-1,547.0000
--
Net Income Common Stockholders
-130,322.0000
-134,149.0000
-132,700.0000
-82,143.0000
-47,444.0000
--
Diluted NI Available to Com Stockholders
-130,322.0000
-134,149.0000
-132,700.0000
-82,143.0000
-47,444.0000
--
Basic EPS
-1.12
-1.45
-1.99
-1.29
-0.83
--
Diluted EPS
-1.12
-1.45
-1.99
-1.29
-0.83
--
Basic Average Shares
113,305.0040
92,269.4970
66,627.2340
63,362.1800
56,981.1630
--
Diluted Average Shares
113,305.0040
92,269.4970
66,627.2340
63,551.4430
57,137.0200
--
Total Operating Income as Reported
--
--
-133,905.0000
-84,191.0000
-48,866.0000
-34,229.0000
Total Expenses
178,160.0000
169,499.0000
151,950.0000
96,060.0000
56,567.0000
--
Net Income from Continuing & Discontinued Operation
-130,322.0000
-134,149.0000
-132,700.0000
-82,143.0000
-47,444.0000
--
Normalized Income
-130,328.8497
-134,155.8464
-132,656.5430
-82,164.4399
-46,959.7886
--
Interest Income
2,283.0000
999.0000
--
--
--
--
Interest Expense
639.0000
706.0000
430.0000
79.0000
122.0000
--
Net Interest Income
1,552.0000
201.0000
-453.0000
-98.0000
-125.0000
--
EBIT
-132,543.0000
-136,453.0000
-133,928.0000
-84,210.0000
-48,869.0000
--
EBITDA
-111,106.0000
-115,902.0000
-118,378.0000
-73,223.0000
-36,968.0000
--
Reconciled Cost of Revenue
32,979.0000
27,415.0000
18,429.0000
15,903.0000
17,236.0000
--
Reconciled Depreciation
21,437.0000
20,551.0000
15,550.0000
10,987.0000
11,901.0000
--
Net Income from Continuing Operation Net Minority Interest
-130,322.0000
-134,149.0000
-132,700.0000
-82,143.0000
-47,444.0000
--
Total Unusual Items Excluding Goodwill
7.0000
7.0000
-44.0000
22.0000
-500.0000
--
Total Unusual Items
7.0000
7.0000
-44.0000
22.0000
-500.0000
--
Normalized EBITDA
-111,113.0000
-115,909.0000
-118,334.0000
-73,245.0000
-36,468.0000
--
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
0.0000
--
Tax Effect of Unusual Items
0.1503
0.1536
-0.5430
0.5601
-15.7886
--
12/31/2019 - 2/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade