Stockholm - Delayed Quote SEK
BPC Instruments AB (BPCINS.ST)
At close: October 25 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
56,559.75
50,132.75
33,551.72
26,447.44
22,110.21
Cost of Revenue
12,724.25
12,219.25
9,489.51
6,550.56
5,330.34
Gross Profit
43,835.50
37,913.50
24,062.21
19,896.88
16,779.87
Operating Expense
27,674.47
22,963.47
19,586.15
14,980.54
11,836.63
Operating Income
16,161.03
14,950.03
4,476.06
4,916.34
4,943.24
Net Non Operating Interest Income Expense
-125.59
-51.59
-191.51
105.25
-150.61
Pretax Income
19,089.53
14,905.53
4,900.26
5,206.09
4,991.27
Tax Provision
3,455.03
3,024.03
1,069.01
623.98
1,071.30
Net Income Common Stockholders
15,634.50
11,881.50
3,831.26
4,582.11
3,919.97
Diluted NI Available to Com Stockholders
15,634.50
11,881.50
3,831.26
4,582.11
3,919.97
Basic EPS
1.49
1.14
0.37
0.44
0.37
Diluted EPS
1.49
1.14
0.37
0.44
0.37
Basic Average Shares
10,454.00
10,454.00
10,454.00
10,413.88
10,454.00
Diluted Average Shares
10,454.00
10,454.00
10,454.00
10,413.88
10,454.00
Total Operating Income as Reported
--
15,082.71
5,108.92
4,943.83
5,207.78
Total Expenses
40,398.72
35,182.72
29,075.66
21,531.11
17,166.98
Net Income from Continuing & Discontinued Operation
15,634.50
11,881.50
3,831.26
4,582.11
3,919.97
Normalized Income
15,496.17
11,746.87
4,084.62
4,582.11
3,919.97
Interest Income
1.62
21.62
0.53
231.10
--
Interest Expense
127.21
73.21
192.04
125.85
150.61
Net Interest Income
-125.59
-51.59
-191.51
105.25
-150.61
EBIT
19,216.73
14,978.73
5,092.30
5,331.94
5,141.88
EBITDA
20,987.75
16,632.75
7,077.28
6,846.44
6,371.80
Reconciled Cost of Revenue
12,724.25
12,219.25
9,489.51
6,550.56
5,330.34
Reconciled Depreciation
1,771.02
1,654.02
1,984.98
1,514.49
1,229.92
Net Income from Continuing Operation Net Minority Interest
15,634.50
11,881.50
3,831.26
4,582.11
3,919.97
Total Unusual Items Excluding Goodwill
168.90
168.90
-324.06
--
--
Total Unusual Items
168.90
168.90
-324.06
--
--
Normalized EBITDA
20,818.85
16,463.85
7,401.34
6,846.44
6,371.80
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
30.57
34.27
-70.69
--
--
12/31/2020 - 12/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade