OTC Markets OTCPK - Delayed Quote USD

Fortnox AB (publ) (FNOXF)

Compare
7.17 0.00 (0.00%)
At close: October 18 at 4:00 PM EDT
Currency in SEK All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
1,739,000.00
1,642,000.00
1,276,000.00
932,000.00
693,723.00
--
Cost of Revenue
633,000.00
598,000.00
488,000.00
381,300.00
301,524.00
--
Gross Profit
1,106,000.00
1,044,000.00
788,000.00
550,700.00
392,199.00
--
Operating Expense
385,000.00
367,000.00
319,000.00
236,000.00
126,783.00
--
Operating Income
721,000.00
677,000.00
469,000.00
314,700.00
265,416.00
--
Net Non Operating Interest Income Expense
9,000.00
4,000.00
-7,000.00
-3,900.00
-3,262.00
--
Pretax Income
726,000.00
677,000.00
453,000.00
308,800.00
262,154.00
--
Tax Provision
113,000.00
107,000.00
106,000.00
67,700.00
56,770.00
--
Net Income Common Stockholders
613,000.00
570,000.00
347,000.00
241,100.00
205,384.00
--
Diluted NI Available to Com Stockholders
613,000.00
570,000.00
347,000.00
241,100.00
205,384.00
--
Basic EPS
1.01
0.94
0.57
0.40
0.34
--
Diluted EPS
1.00
0.93
0.57
0.40
0.34
--
Basic Average Shares
609,630.00
609,669.00
609,745.00
607,939.00
600,290.00
--
Diluted Average Shares
609,874.25
609,897.00
609,780.00
608,484.00
602,920.00
--
Total Operating Income as Reported
718,000.00
673,000.00
464,000.00
314,700.00
265,416.00
--
Total Expenses
1,018,000.00
965,000.00
807,000.00
617,300.00
428,307.00
--
Net Income from Continuing & Discontinued Operation
613,000.00
570,000.00
347,000.00
241,100.00
205,384.00
--
Normalized Income
614,688.71
571,684.00
350,830.00
241,100.00
205,384.00
--
Interest Income
--
15,000.00
1,000.00
100.00
--
--
Interest Expense
--
11,000.00
8,000.00
4,000.00
3,262.00
--
Net Interest Income
9,000.00
4,000.00
-7,000.00
-3,900.00
-3,262.00
--
EBIT
732,000.00
688,000.00
461,000.00
312,800.00
265,416.00
--
EBITDA
896,000.00
846,000.00
586,000.00
397,700.00
332,031.00
--
Reconciled Cost of Revenue
633,000.00
598,000.00
488,000.00
381,300.00
301,524.00
--
Reconciled Depreciation
164,000.00
158,000.00
125,000.00
84,600.00
66,615.00
--
Net Income from Continuing Operation Net Minority Interest
613,000.00
570,000.00
347,000.00
241,100.00
205,384.00
--
Total Unusual Items Excluding Goodwill
-2,000.00
-2,000.00
-5,000.00
--
--
--
Total Unusual Items
-2,000.00
-2,000.00
-5,000.00
--
--
--
Normalized EBITDA
898,000.00
848,000.00
591,000.00
397,700.00
332,031.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-311.29
-316.00
-1,170.00
--
--
--
12/31/2019 - 2/15/2022

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers