HOSE USD
Vietnam Airlines JSC (HVN.VN)
At close: 2:45 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
100,136,257,979.32
91,539,865,185.20
70,410,221,317.60
27,911,339,509.26
40,538,338,652.67
--
Cost of Revenue
92,445,544,766.32
87,654,421,187.65
73,286,232,320.83
37,929,515,743.21
47,975,249,579.19
--
Gross Profit
7,690,713,213.00
3,885,443,997.55
-2,876,011,003.23
-10,018,176,233.95
-7,436,910,926.52
--
Operating Expense
6,653,136,648.28
6,472,761,612.65
4,964,126,443.74
3,008,505,663.99
3,517,240,145.54
--
Operating Income
1,037,576,564.71
-2,587,317,615.10
-7,840,137,446.97
-13,026,681,897.94
-10,954,151,072.07
--
Net Non Operating Interest Income Expense
-2,968,760,339.24
-2,671,640,544.47
-2,051,854,656.75
-1,274,245,707.38
-998,606,515.83
--
Pretax Income
1,564,424,914.90
-5,362,609,321.73
-10,945,484,322.10
-12,965,646,154.05
-10,960,312,295.59
--
Tax Provision
334,269,782.14
269,139,148.96
277,530,841.09
313,769,786.57
217,793,288.72
--
Net Income Common Stockholders
856,788,470.94
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
-10,927,035,283.12
--
Diluted NI Available to Com Stockholders
856,788,470.94
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
-10,927,035,283.12
--
Basic EPS
-1.99k
-2.68k
-5.10k
-7.91k
-7.70k
--
Diluted EPS
-1.99k
-2.68k
-5.10k
-7.91k
-7.70k
--
Basic Average Shares
2,214,394.17
2,214,394.17
2,214,394.17
1,632,039.14
1,418,290.85
--
Diluted Average Shares
2,214,394.17
2,214,394.17
2,214,394.17
1,632,039.14
1,418,290.85
--
Total Operating Income as Reported
-3,804,410,050.46
-5,977,736,038.92
-11,218,260,590.91
-13,231,029,717.39
-11,897,906,584.85
--
Total Expenses
99,098,681,414.61
94,127,182,800.30
78,250,358,764.57
40,938,021,407.20
51,492,489,724.74
--
Net Income from Continuing & Discontinued Operation
856,788,470.94
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
-10,927,035,283.12
--
Normalized Income
-3,405,614,025.44
-6,080,332,867.65
-11,409,990,159.41
-13,499,057,721.91
-11,285,001,347.07
--
Interest Income
66,683,275.68
71,837,074.17
106,237,186.46
83,965,433.99
172,956,585.62
--
Interest Expense
1,540,374,274.15
1,554,935,763.90
1,164,558,952.42
806,953,304.37
925,577,719.34
--
Net Interest Income
-2,968,760,339.24
-2,671,640,544.47
-2,051,854,656.75
-1,274,245,707.38
-998,606,515.83
--
EBIT
3,104,799,189.04
-3,807,673,557.83
-9,780,925,369.68
-12,158,692,849.69
-10,034,734,576.24
--
EBITDA
8,426,892,264.70
2,178,405,556.90
-6,244,432,970.58
-10,109,269,908.64
-7,073,531,353.88
--
Reconciled Cost of Revenue
92,445,544,766.32
87,654,421,187.65
73,286,232,320.83
37,929,515,743.21
47,975,249,579.19
--
Reconciled Depreciation
5,322,093,075.66
5,986,079,114.73
3,536,492,399.10
2,049,422,941.04
2,961,203,222.37
--
Net Income from Continuing Operation Net Minority Interest
856,788,470.94
-5,930,301,562.77
-11,298,155,189.35
-12,907,540,689.34
-10,927,035,283.12
--
Total Unusual Items Excluding Goodwill
5,420,624,183.98
187,539,131.11
139,793,712.57
739,396,290.72
447,457,579.94
--
Total Unusual Items
5,420,624,183.98
187,539,131.11
139,793,712.57
739,396,290.72
447,457,579.94
--
Normalized EBITDA
3,006,268,080.73
1,990,866,425.79
-6,384,226,683.15
-10,848,666,199.36
-7,520,988,933.81
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
1,158,221,687.60
37,507,826.22
27,958,742.51
147,879,258.14
89,491,515.99
--
12/31/2019 - 7/17/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade