NasdaqCM - Nasdaq Real Time Price USD
MultiSensor AI Holdings, Inc. (MSAI)
At close: October 31 at 4:00 PM EDT
After hours: October 31 at 4:50 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,513.0000
5,430.0000
7,268.0000
28,786.0000
Cost of Revenue
3,517.0000
3,986.0000
4,964.0000
10,282.0000
Gross Profit
3,996.0000
1,444.0000
2,304.0000
18,504.0000
Operating Expense
26,604.0000
22,977.0000
14,322.0000
14,438.0000
Operating Income
-22,608.0000
-21,533.0000
-12,018.0000
4,066.0000
Net Non Operating Interest Income Expense
-5,504.0000
-4,137.0000
-115.0000
-315.0000
Other Income Expense
-656.0000
3,610.0000
48.0000
-320.0000
Pretax Income
-28,769.0000
-22,060.0000
-12,085.0000
3,431.0000
Tax Provision
255.0000
208.0000
1,205.0000
1,118.0000
Net Income Common Stockholders
-29,024.0000
-22,268.0000
-13,290.0000
2,313.0000
Diluted NI Available to Com Stockholders
-29,024.0000
-22,268.0000
-13,290.0000
2,313.0000
Basic EPS
-2.09
-3.56
-1.11
0.19
Diluted EPS
-2.09
-3.56
-1.11
0.19
Basic Average Shares
23,829.8050
6,257.4760
11,956.8230
11,956.8230
Diluted Average Shares
23,829.8050
6,257.4760
11,956.8230
11,956.8230
Total Operating Income as Reported
-22,608.0000
-21,533.0000
-12,018.0000
4,066.0000
Total Expenses
30,121.0000
26,963.0000
19,286.0000
24,720.0000
Net Income from Continuing & Discontinued Operation
-29,024.0000
-22,268.0000
-13,290.0000
2,313.0000
Normalized Income
-29,974.3700
-23,188.3500
-13,290.0000
2,313.0000
Interest Expense
80.0000
94.0000
115.0000
315.0000
Net Interest Income
-5,504.0000
-4,137.0000
-115.0000
-315.0000
EBIT
-28,689.0000
-21,966.0000
-11,970.0000
3,746.0000
EBITDA
-27,647.0000
-21,094.0000
-11,409.0000
4,064.0000
Reconciled Cost of Revenue
3,517.0000
3,986.0000
4,964.0000
10,282.0000
Reconciled Depreciation
1,042.0000
872.0000
561.0000
318.0000
Net Income from Continuing Operation Net Minority Interest
-29,024.0000
-22,268.0000
-13,290.0000
2,313.0000
Total Unusual Items Excluding Goodwill
1,203.0000
1,165.0000
--
--
Total Unusual Items
1,203.0000
1,165.0000
--
--
Normalized EBITDA
-28,850.0000
-22,259.0000
-11,409.0000
4,064.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
252.6300
244.6500
--
--
12/31/2021 - 11/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
XBP XBP Europe Holdings, Inc.
1.0400
-2.80%
BLIN Bridgeline Digital, Inc.
1.1081
-1.06%
AIOT PowerFleet, Inc.
5.03
-4.91%
NXTP NextPlay Technologies, Inc.
0.0023
0.00%
JNVR Janover Inc.
0.5300
-5.86%
USIO Usio, Inc.
1.3800
+0.73%
VHAI Vocodia Holdings Corp.
0.0082
-5.75%
DTSS Datasea Inc.
2.4300
+1.67%
AISP Airship AI Holdings, Inc.
1.9000
-8.21%
TAOP Taoping Inc.
0.4250
-4.49%