Frankfurt - Delayed Quote EUR
Somboon Advance Technology Public Company Limited (PSQ.F)
At close: October 18 at 8:03 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,173,219.8220
9,089,397.8220
8,931,372.3370
8,598,180.1580
5,882,559.0900
Cost of Revenue
6,741,208.3840
7,436,352.3840
7,315,802.3850
6,943,350.8430
5,023,298.1430
Gross Profit
1,432,011.4380
1,653,045.4380
1,615,569.9520
1,654,829.3150
859,260.9470
Operating Expense
583,323.9300
592,340.9300
580,821.4790
625,602.2090
442,152.3900
Operating Income
848,687.5080
1,060,704.5080
1,034,748.4730
1,029,227.1060
417,108.5570
Net Non Operating Interest Income Expense
-1,903.4050
-1,609.4050
-1,978.4780
-5,789.7840
-7,752.3480
Other Income Expense
82,372.5380
74,338.5380
42,644.2080
90,535.9800
5,643.2420
Pretax Income
929,156.6410
1,133,433.6410
1,075,414.2030
1,113,973.3020
414,999.4510
Tax Provision
131,458.1250
167,167.1250
139,659.0310
158,759.9720
40,236.3160
Net Income Common Stockholders
808,231.6820
978,575.6820
939,967.4470
952,650.0170
371,201.6470
Diluted NI Available to Com Stockholders
808,231.6820
978,575.6820
939,967.4470
952,650.0170
371,201.6470
Basic EPS
1.90
2.30
2.21
2.24
0.87
Diluted EPS
1.90
2.30
2.21
2.24
0.87
Basic Average Shares
425,053.6510
425,194.0000
425,194.0000
425,194.0000
425,194.0000
Diluted Average Shares
425,193.8940
425,194.0000
425,194.0000
425,194.0000
425,194.0000
Total Expenses
7,324,532.3140
8,028,693.3140
7,896,623.8640
7,568,953.0520
5,465,450.5330
Net Income from Continuing & Discontinued Operation
808,231.6820
978,575.6820
939,967.4470
952,650.0170
371,201.6470
Normalized Income
796,984.4468
964,356.2011
938,765.7710
951,738.2089
368,672.4571
Interest Expense
1,903.4050
1,609.4050
1,978.4780
5,789.7840
7,752.3480
Net Interest Income
-1,903.4050
-1,609.4050
-1,978.4780
-5,789.7840
-7,752.3480
EBIT
931,060.0460
1,135,043.0460
1,077,392.6810
1,119,763.0860
422,751.7990
EBITDA
1,441,304.4720
1,638,611.4720
1,592,061.1290
1,692,030.5760
1,042,603.0620
Reconciled Cost of Revenue
6,741,208.3840
7,436,352.3840
7,315,802.3850
6,943,350.8430
5,023,298.1430
Reconciled Depreciation
510,244.4260
503,568.4260
514,668.4480
572,267.4900
619,851.2630
Net Income from Continuing Operation Net Minority Interest
808,231.6820
978,575.6820
939,967.4470
952,650.0170
371,201.6470
Total Unusual Items Excluding Goodwill
13,100.7430
16,679.7430
1,381.0780
1,060.2420
2,810.2110
Total Unusual Items
13,100.7430
16,679.7430
1,381.0780
1,060.2420
2,810.2110
Normalized EBITDA
1,428,203.7290
1,621,931.7290
1,590,680.0510
1,690,970.3340
1,039,792.8510
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0001
0.0001
Tax Effect of Unusual Items
1,853.5078
2,460.2621
179.4020
148.4339
281.0211
12/31/2020 - 5/13/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade