Oslo - Delayed Quote NOK

Salmon Evolution ASA (SALME.OL)

Compare
6.59 -0.08 (-1.20%)
At close: October 24 at 4:25 PM GMT+2
Currency in NOK All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
363,655.00
153,325.00
46,107.00
12,047.00
--
Cost of Revenue
116,941.00
47,704.00
629.00
907.00
--
Gross Profit
246,714.00
105,621.00
45,478.00
11,140.00
--
Operating Expense
288,521.00
236,302.00
120,151.00
48,980.00
17,678.00
Operating Income
-41,807.00
-130,681.00
-74,673.00
-37,840.00
-17,678.00
Net Non Operating Interest Income Expense
-35,647.00
-32,860.00
5,124.00
3,206.00
851.00
Pretax Income
-82,285.00
-145,773.00
-32,726.00
-32,957.00
-16,826.00
Tax Provision
--
--
--
-6,513.00
--
Net Income Common Stockholders
-82,285.00
-145,773.00
-32,726.00
-26,445.00
-16,826.00
Diluted NI Available to Com Stockholders
-82,285.00
-145,773.00
-32,726.00
-26,445.00
-16,826.00
Basic EPS
-0.20
-0.37
-0.10
-0.09
-0.13
Diluted EPS
-0.20
-0.37
-0.10
-0.09
-0.13
Basic Average Shares
415,964.42
391,209.37
337,015.24
291,291.11
126,555.68
Diluted Average Shares
415,964.42
391,209.37
337,015.24
291,291.11
126,555.68
Total Operating Income as Reported
-40,922.00
-110,532.00
-62,931.00
-37,841.00
-17,676.00
Rent Expense Supplemental
--
5,565.00
633.00
86.00
23.00
Total Expenses
405,462.00
284,006.00
120,780.00
49,887.00
17,678.00
Net Income from Continuing & Discontinued Operation
-82,285.00
-145,773.00
-32,726.00
-26,445.00
-16,826.00
Normalized Income
-83,564.00
-149,747.00
-58,273.00
-27,678.26
-16,826.00
Interest Income
18,697.00
15,591.00
8,730.00
4,057.00
1,114.00
Interest Expense
51,873.00
33,914.00
3,012.00
1,007.00
57.00
Net Interest Income
-35,647.00
-32,860.00
5,124.00
3,206.00
851.00
EBIT
-30,412.00
-111,859.00
-29,714.00
-31,950.00
-16,769.00
EBITDA
40,107.00
-65,129.00
-23,524.00
-29,721.00
-16,219.00
Reconciled Cost of Revenue
116,941.00
47,704.00
629.00
907.00
--
Reconciled Depreciation
70,519.00
46,730.00
6,190.00
2,229.00
550.00
Net Income from Continuing Operation Net Minority Interest
-82,285.00
-145,773.00
-32,726.00
-26,445.00
-16,826.00
Total Unusual Items Excluding Goodwill
1,279.00
3,974.00
25,547.00
1,537.00
--
Total Unusual Items
1,279.00
3,974.00
25,547.00
1,537.00
--
Normalized EBITDA
38,828.00
-69,103.00
-49,071.00
-31,258.00
-16,219.00
Tax Rate for Calcs
--
--
--
0.00
--
Tax Effect of Unusual Items
--
--
--
303.74
--
12/31/2020 - 9/18/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers