Stockholm - Delayed Quote SEK
SciBase Holding AB (publ) (SCIB.ST)
At close: October 25 at 5:29 PM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
25,710.0000
23,245.0000
17,890.0000
11,727.0000
9,521.0000
--
Cost of Revenue
7,709.0000
7,208.0000
6,655.0000
5,148.0000
4,521.0000
--
Gross Profit
18,002.0000
16,037.0000
11,235.0000
6,579.0000
5,000.0000
--
Operating Expense
76,230.0000
69,907.0000
57,684.0000
48,989.0000
38,917.0000
--
Operating Income
-58,228.0000
-53,870.0000
-46,449.0000
-42,410.0000
-33,917.0000
--
Net Non Operating Interest Income Expense
1,531.0000
826.0000
3,246.0000
-173.0000
-201.0000
--
Pretax Income
-59,238.0000
-55,585.0000
-43,174.0000
-41,778.0000
-35,009.0000
--
Tax Provision
--
--
--
--
-20.0000
--
Net Income Common Stockholders
-59,238.0000
-55,585.0000
-43,174.0000
-41,778.0000
-34,989.0000
--
Diluted NI Available to Com Stockholders
-59,238.0000
-55,585.0000
-43,174.0000
-41,778.0000
-34,989.0000
--
Basic EPS
-0.39
-0.51
-0.61
-0.65
-1.09
--
Diluted EPS
-0.39
-0.51
-0.61
-0.65
-1.09
--
Basic Average Shares
139,991.5000
107,980.0000
70,529.2500
64,636.8180
32,233.4130
--
Diluted Average Shares
139,991.5000
107,980.0000
70,529.2500
64,636.8180
32,233.4130
--
Total Operating Income as Reported
-58,297.0000
-53,939.0000
-46,419.0000
-1,605.0000
-34,770.0000
--
Total Expenses
83,939.0000
77,115.0000
64,339.0000
54,137.0000
43,438.0000
--
Net Income from Continuing & Discontinued Operation
-59,238.0000
-55,585.0000
-43,174.0000
-41,778.0000
-34,989.0000
--
Normalized Income
-59,238.0000
-55,585.0000
-43,174.0000
-41,869.0000
-34,989.0000
--
Interest Income
1,874.0000
1,193.0000
--
--
--
--
Interest Expense
343.0000
367.0000
194.0000
3.0000
--
--
Net Interest Income
1,531.0000
826.0000
3,246.0000
-173.0000
-201.0000
--
EBIT
-58,895.0000
-55,218.0000
-42,980.0000
-41,775.0000
-35,009.0000
--
EBITDA
-58,895.0000
-51,830.0000
-39,329.0000
-38,823.0000
-32,390.0000
--
Reconciled Cost of Revenue
7,709.0000
7,208.0000
6,655.0000
5,148.0000
4,521.0000
--
Reconciled Depreciation
--
3,388.0000
3,651.0000
2,952.0000
2,619.0000
--
Net Income from Continuing Operation Net Minority Interest
-59,238.0000
-55,585.0000
-43,174.0000
-41,778.0000
-34,989.0000
--
Total Unusual Items Excluding Goodwill
--
--
--
91.0000
--
78.0000
Total Unusual Items
--
--
--
91.0000
--
78.0000
Normalized EBITDA
-58,895.0000
-51,830.0000
-39,329.0000
-38,914.0000
-32,390.0000
--
Tax Rate for Calcs
--
--
--
--
0.0000
--
12/31/2019 - 6/2/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade