NYSE - Delayed Quote USD StockStory Top Pick

Semrush Holdings, Inc. (SEMR)

Compare
13.67 +0.43 (+3.25%)
At close: October 18 at 4:00 PM EDT
13.55 -0.12 (-0.88%)
After hours: October 18 at 5:45 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
338,875.00
307,675.00
254,316.00
188,001.00
124,875.00
--
Cost of Revenue
56,318.00
52,327.00
48,553.00
41,934.00
29,930.00
--
Gross Profit
282,557.00
255,348.00
205,763.00
146,067.00
94,945.00
--
Operating Expense
272,265.00
261,723.00
230,872.00
148,560.00
101,090.00
--
Operating Income
10,292.00
-6,375.00
-25,109.00
-2,493.00
-6,145.00
--
Net Non Operating Interest Income Expense
10,302.00
9,448.00
3,048.00
-532.00
--
--
Other Income Expense
3,642.00
1,573.00
-10,856.00
10.00
-290.00
--
Pretax Income
24,236.00
4,646.00
-32,917.00
-3,015.00
-6,435.00
--
Tax Provision
9,783.00
3,696.00
931.00
270.00
577.00
--
Net Income Common Stockholders
14,886.00
950.00
-33,848.00
-3,285.00
-7,012.00
--
Diluted NI Available to Com Stockholders
14,886.00
950.00
-33,848.00
-3,285.00
-7,012.00
--
Basic EPS
0.11
0.01
-0.24
-0.03
-0.05
--
Diluted EPS
0.11
0.01
-0.24
-0.03
-0.05
--
Basic Average Shares
144,180.76
142,593.00
141,160.00
126,586.00
139,902.09
--
Diluted Average Shares
149,222.82
146,065.33
141,160.00
126,586.00
139,902.09
--
Total Operating Income as Reported
10,292.00
-7,667.00
-36,373.00
-2,493.00
-6,145.00
--
Total Expenses
328,583.00
314,050.00
279,425.00
190,494.00
131,020.00
--
Net Income from Continuing & Discontinued Operation
14,886.00
950.00
-33,848.00
-3,285.00
-7,012.00
--
Normalized Income
12,697.80
46.24
-24,830.94
-3,282.08
-6,521.44
--
Interest Income
10,302.00
9,448.00
3,048.00
--
--
--
Interest Expense
--
--
--
532.00
--
--
Net Interest Income
10,302.00
9,448.00
3,048.00
-532.00
--
--
EBIT
10,292.00
-6,375.00
-25,109.00
-2,483.00
-6,145.00
--
EBITDA
18,216.00
415.00
-18,459.00
1,052.00
-4,661.00
--
Reconciled Cost of Revenue
56,318.00
52,327.00
48,553.00
41,934.00
29,930.00
--
Reconciled Depreciation
7,924.00
6,790.00
6,650.00
3,535.00
1,484.00
--
Net Income from Continuing Operation Net Minority Interest
14,886.00
950.00
-33,848.00
-3,285.00
-7,012.00
--
Total Unusual Items Excluding Goodwill
3,647.00
1,144.00
-11,414.00
-4.00
-672.00
--
Total Unusual Items
3,647.00
1,144.00
-11,414.00
-4.00
-672.00
--
Normalized EBITDA
14,569.00
-729.00
-7,045.00
1,056.00
-3,989.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
1,458.80
240.24
-2,396.94
-1.08
-181.44
--
12/31/2019 - 3/24/2021

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers