NasdaqCM - Nasdaq Real Time Price USD StockStory Top Pick

WillScot Holdings Corporation (WSC)

Compare
37.29 +1.00 (+2.76%)
At close: October 16 at 4:00 PM EDT
Currency in USD All numbers in thousands
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
2,408,981.00
2,364,767.00
2,142,623.00
1,672,980.00
1,272,991.00
--
Cost of Revenue
1,082,105.00
1,030,897.00
1,007,141.00
828,277.00
664,564.00
--
Gross Profit
1,326,876.00
1,333,870.00
1,135,482.00
844,703.00
608,427.00
--
Operating Expense
707,443.00
653,657.00
623,114.00
543,899.00
371,854.00
--
Operating Income
619,433.00
680,213.00
512,368.00
300,804.00
236,573.00
--
Net Non Operating Interest Income Expense
-225,064.00
-205,040.00
-146,278.00
-116,358.00
-119,319.00
--
Other Income Expense
-139,447.00
-6,754.00
-886.00
-33,023.00
-113,721.00
--
Pretax Income
254,922.00
468,419.00
365,204.00
151,423.00
3,533.00
--
Tax Provision
67,689.00
126,575.00
88,863.00
36,528.00
-56,040.00
--
Net Income Common Stockholders
187,233.00
476,457.00
339,540.00
160,144.00
74,127.00
--
Average Dilution Earnings
--
--
--
--
-30,524.00
--
Diluted NI Available to Com Stockholders
187,233.00
476,457.00
339,540.00
160,144.00
43,603.00
--
Basic EPS
1.68
2.40
1.57
0.71
0.44
--
Diluted EPS
1.65
2.36
1.53
0.69
0.25
--
Basic Average Shares
194,566.23
198,554.89
216,808.58
226,518.93
169,230.18
--
Diluted Average Shares
197,700.19
201,849.84
221,399.16
232,793.90
177,268.38
--
Total Operating Income as Reported
479,986.00
673,459.00
511,482.00
300,377.00
161,792.00
--
Total Expenses
1,789,548.00
1,684,554.00
1,630,255.00
1,372,176.00
1,036,418.00
--
Net Income from Continuing & Discontinued Operation
187,233.00
476,457.00
339,540.00
160,144.00
74,127.00
--
Normalized Income
289,652.88
346,773.07
277,011.44
139,952.85
141,376.33
--
Interest Expense
225,064.00
205,040.00
146,278.00
116,358.00
119,319.00
--
Net Interest Income
-225,064.00
-205,040.00
-146,278.00
-116,358.00
-119,319.00
--
EBIT
479,986.00
673,459.00
511,482.00
267,781.00
122,852.00
--
EBITDA
847,089.00
1,012,113.00
854,989.00
585,983.00
369,800.00
--
Reconciled Cost of Revenue
789,459.00
765,164.00
726,014.00
571,852.00
452,797.00
--
Reconciled Depreciation
367,103.00
338,654.00
343,507.00
318,202.00
246,948.00
--
Net Income from Continuing Operation Net Minority Interest
187,233.00
341,844.00
276,341.00
114,895.00
58,360.00
--
Total Unusual Items Excluding Goodwill
-139,447.00
-6,754.00
-886.00
-33,023.00
-113,721.00
--
Total Unusual Items
-139,447.00
-6,754.00
-886.00
-33,023.00
-113,721.00
--
Normalized EBITDA
986,536.00
1,018,867.00
855,875.00
619,006.00
483,521.00
--
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
--
Tax Effect of Unusual Items
-37,027.12
-1,824.93
-215.56
-7,965.15
-30,704.67
--
12/31/2019 - 11/5/2015

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers